Year 12

AQA A level Accounting Accruals and Prepayments Notes

Accruals & Prepayments

— Accounting Expenses & Income Accounts —
★ Exam Tip: Whenever a question tests accruals / prepayments, make the expense (or income) account (a T-account) — it is the most reliable route to the answer. Marks are given line by line: each entry, balance c/d, balance b/d and the transfer to Income Statement 1 (see the red ticks on Q5 & Q9).

1. Accrued vs Prepaid Expenses

Expense: an outflow of the business — whatever we spend to run / maintain it (rent, insurance, salaries, electricity, stationery, telephone …).

Expenses Accrued (CL) Incurred but not paid yet Prepaid (CA) Paid but not utilized
accrued expense = we owe it (liability) · prepaid expense = we hold it (asset)
Accrued expense (owing) Prepaid expense (advance)
Meaning service used but not yet paid paid, but service not yet used
Nature Current liability → Cr Current asset → Dr
Other names owing · outstanding · arrears · unpaid · due payment in advance
Example staff worked, salary not paid yet; telephone used, bill unpaid insurance paid for full year at start; $100 mobile top-up not yet used
In SOFP Current liabilities → other payables Current assets → other receivables

Example — rent $1,000 per month (annual expense $12,000)

Paid in the year Used Result
$12,000 12 months neither accrued nor prepaid
$10,000 12 months $2,000 accrued — used 12 months, paid only 10; still owe landlord → current liability
$15,000 12 months $3,000 prepaid — rent for Jan, Feb, Mar of next year paid early → current asset
Phone analogy: prepaid SIM = top-up not used yet → prepaid (CA). Postpaid line = used all month, bill unpaid → accrued (CL).

Prepaid money is not lost — the service will be used in a future period, so it is an asset now.

Nature of accounts: AED → Dr (Assets, Expenses, Drawings)  |  LIC → Cr (Liabilities, Income, Capital). So prepaid (asset) is a debit balance, accrued (liability) is a credit balance.

2. The Expense Account — “PAAP”

An expense account is a simple T-account that can hold two opening and two closing balances: opening prepaid, opening accrued, closing accrued, closing prepaid. In a question there can be all four, three, two — or at minimum one adjustment.

EXPENSE a/c = PAAP INCOME a/c = APPA DrCr DrCr Pb/d Ab/d Ac/d Pc/d opening prepaidopening accrued closing accruedclosing prepaid Ab/d Pb/d Pc/d Ac/d opening accruedopening prepaid closing prepaidclosing accrued 1 2 3 4 1 2 3 4
read the numbers as a “Z”: ① P ② A (opening, top row) ③ A ④ P (closing, bottom row) → PAAP. Income = mirror image → APPA
Where do the balances go?Opening prepaid = asset ⇒ b/d on DEBIT ; closing prepaid c/d on CREDIT
Opening accrued = liability ⇒ b/d on CREDIT ; closing accrued c/d on DEBIT
  • Balance c/d is always on the opposite side to the b/d of the same type — and next year’s b/d is on the opposite side to this year’s c/d (“the side always changes”).
  • Two Ps = opening & closing prepaid; two As = opening & closing accrued.
  • If the question says a “credit balance” / “debit balance” at the start → put the b/d on that side.
Pencil trick: write PAAP lightly in pencil, solve, then rub it out. The examiner never writes “prepaid / owing” — only Balance b/d & Balance c/d.

In the exam write only “Balance b/d” and “Balance c/d” (b/d = brought down = opening; c/d = carried down = closing).

Entries in the expense account

Event Entry Reference (details column)
Pay the expense Dr Expense / Cr Bank (or Cash) write Bank; write Cash only if the question says cash. (Cheque = bank)
Invoice received, not paid yet Dr Expense / Cr Supplier write the supplier’s name (or Payables if no name given)
Year end Cr Expense / Dr Income Statement balancing figure on the credit side, dated year-end
Cross-reference rule: in the expense account write the other account (bank / supplier); in the supplier account write the expense. Writing the same name in both accounts = no marks.

Dummy example — year 2020 (board)

Expense Account
Date Details $ Date Details $
1 Jan 20 Balance b/d – 1 Jan 20 Balance b/d 500
31 Dec 20 Bank / Cash 6,000 31 Dec 20 Income Statement 4,800
31 Dec 20 Balance c/d 300 31 Dec 20 Balance c/d 1,000
6,300 6,300
1 Jan 21 Balance b/d 1,000 1 Jan 21 Balance b/d 300
6,300 − 500 − 1,000IS figure = 4,800

Here: opening accrued 500 (Cr b/d) · closing prepaid 1,000 (c/d Cr) · closing accrued 300 (c/d Dr) · next year b/d 1,000 Dr (prepaid) & 300 Cr (accrued). 4,800 = this year’s real expense → shown after gross profit in the income statement.

BalancingTotal the bigger side (normally the debit) → put that total on both sides.
IS figure = bigger total − all the other credit-side balances (opening accrued + closing prepaid).
Expense for the yearPaid + closing accrued + opening prepaid − opening accrued − closing prepaid
  • Dates: if a year ends 31 Dec it began 1 Jan; year ending Aug began 1 Sept; year ending 30 Nov began 1 Dec. b/d = first day of year; c/d = last day; new b/d = next day (31 Dec 20 → 1 Jan 21).
  • If a bank entry has no date → assume the year-end date. If the question gives no balances at all (first year of a new property) → no b/d.
  • Closing balances are shown in the SOFP: accrued → current liability (other payables); prepaid → current asset (other receivables).

3. Why we do this — Matching Concept

Definition: Income and expenses shall be matched in the same accounting period (earlier called the accruals concept).

  • We match the timing, not the amounts — it does not mean income = expense (then there would never be profit).
  • Record an expense in the period it was used and income in the period it was earned — not when cash is actually paid / received.
  • So a new property rented for 8 months → charge only 8 months of rent this year, not 12.
Exam wording (Q9 Maria, part c): “Matching concept — to match the telephone expense incurred in the period to income earned in the period.”

4. Practice — Expense Accounts

All questions below are the teacher’s own / past-paper questions from the board. Same recipe every time (see the flow-chart below).

① Expense or income? (we pay → expense a/c; we receive → income a/c). Draw T, pencil PAAP / APPA. ② Write opening balances b/d on the correct side (asset→Dr, liability→Cr). Year start date. ③ Enter every payment / receipt (bank unless cash) + invoices (supplier). Count months paid. ④ Closing balance: months NOT used (prepaid) or used-not-paid (accrued) × monthly amount → c/d. ⑤ Total the bigger side on both sides → balancing figure = Income Statement. c/d → b/d.
the 5-step recipe for every accruals / prepayments account

Q2 — ARD rent (expense account)

ARD Q2 (d)rent account · paying quarterly in advance

On 1 Apr 2015 ARD rented premises for $10,000 pa, payable in equal instalments on 1 Apr, 1 Jul, 1 Oct, 1 Jan. Year end 30 Nov 2015. Prepare the rent account.

We pay rent → expense → PAAP. 4 instalments → each = 10,000 ÷ 4 = $2,500 = rent for 3 months (12 ÷ 4).

Rented 1 Apr and the year ends 30 Nov → used Apr→Nov = 8 months. Jan instalment falls in the next year → only 3 payments this year.

AprMayJunJulAugSepOctNovDec1 Apr 2,5001 Jul 2,5001 Oct 2,500used 8 months → ISDec = 1 month prepaid → c/dyear end 30 Nov
each payment covers 3 months ahead; the 1 Oct payment covers Oct–Nov–Dec → December is paid early (prepaid)
monthly rent = 10,00012 = 833OR 2,5003 = 833IS = 10,000 × 812 = 6,667Dec prepaid = 833
Rent Account
Date Details $ Date Details $
1 Apr Bank 2,500 30 Nov 15 Income Statement
[10,000 × 8/12] (A)
6,667
1 Jul Bank 2,500 30 Nov 15 Balance c/d (P)
[Apr–Nov used]
833
1 Oct Bank 2,500
7,500 7,500
1 Dec 15 Balance b/d 833

9 months paid (3 × 3) − 8 used = 1 month prepaid = 833 → asset → SOFP: current assets, other receivables $833. No opening balance (first year of the property).

Q4 — Zikri rent (past paper)

Q4(b)rent account · 6-monthly in advance

1 Jan 2017 Zikri rented premises at $9,600 pa, payable six-monthly in advance. Paid by cheque 1 Jan 2017 and 1 Jul 2017. Rent account for year ended 31 Aug 2017; balance and bring down on 1 Sep 2017.

9,600 ÷ 2 = 4,800 per payment (6 months). Monthly = 9,600 ÷ 12 = 800. Year began 1 Sep 2016 but property taken only on 1 Jan 2017 → no opening balance.

JanFebMarAprMayJunJulAugSepOctNovDec1 Jan 4,8001 Jul 4,800used 8 months → IS 6,400Sep–Dec = 4 months prepaid → c/d 3,200year end 31 Aug
12 months paid, only Jan→Aug used; the 4 extra months (Sep–Dec) are an asset
Zikri — Rent account
Date Details $ Date Details $
1 Jan 17 Bank 4,800 31 Aug 17 Income Statement
[9,600 × 8/12]
6,400
1 Jul 17 Bank 4,800 31 Aug 17 Balance c/d
[4,800 × 4/6]
3,200
9,600 9,600
1 Sep 17 Balance b/d 3,200

Opening prepaid → debit; closing prepaid → credit (c/d). 4,800 ÷ 6 = 800 a month → 4 months = 3,200 prepaid.

Zikri — Stationery account (interpret a ledger)

Q4(c)–(e)complete + explain each entry

Zikri’s stationery a/c: 1 Sep 2016 Balance b/d 84 · 8 Feb 2017 XY Limited 212 · 31 Jul 2017 Drawings 15. On 31 Aug 2017 inventory of stationery valued at $76.

Stationery = expense. Opening b/d on Dr = prepaid (bought last year, unused). Closing stock 76 → c/d on the credit side. Total the bigger (debit) side: 84 + 212 = 296.

Stationery account
Date Details $ Date Details $
1 Sep 16 Balance b/d 84 31 Jul 17 Drawings 15
8 Feb 17 XY Limited 212 31 Aug 17 Income Statement 205
31 Aug 17 Balance c/d 76
296 296
296 − 15 − 76IS = 205 = stationery actually used this year
(c) Entry Explanation Double entry
Balance b/d
1 Sep 2016
Value of unused stationery at start of the year Credit stationery a/c for the previous financial year (it was last year’s c/d)
XY Limited
8 Feb 2017
Value of stationery purchased on credit from XY Limited Credit XY Limited account (our supplier)
Drawings
31 Jul 2017
Value of stationery taken by Zikri for personal use Debit Drawings account
Remember: b/d side always changes → a b/d on Dr this year means the c/d was on the Cr side last year.

(d) Amount transferred to income statement = $205   (e) Section of SOFP = Current assets (stationery left is used within months — ink, paper, markers don’t last years).

Q5 — Ishmael Makumbo, motor expenses

Q5(c)accrued b/d + invoice at year end

1 Sep 2014 owed $274 motor expenses, paid by cheque 7 Sep 2014. 1 Feb 2015 paid $96 cash. 30 Aug 2015 received an invoice $113 (paid in Sept 2015). Motor expenses a/c for year ended 31 Aug 2015.

Owed at start = accrued (liability) → b/d on the credit side (car repaired, garage not paid). Paying it: Dr expense / Cr bank. “Cash” written only because the question says cash. Invoice unpaid at year end → Dr expense, Cr Payables (no supplier name given).

Ishmael Makumbo — Motor expenses
Date Details $ Date Details $
7 Sep 14 Bank 1 274 1 Sep 14 Balance b/d 1 274
1 Feb 15 Cash 1 96 31 Aug 15 Income Statement 1 209
30 Aug 15 Payable 1 113
483 483
483 − 274IS = 209   (= 96 + 113)

The invoice (113) is already recorded as an expense via Payables, so no balance c/d / b/d is needed at the end. Red circled marks on the board = one mark each.

Q6 — Paul: combined rent & rates account

Q6(c)two expenses in ONE account · prepaid + accrued

Year end 31 Dec. One combined “rent and rates” account. 1 Jan 2015: 3 months’ rates $900 prepaid and 4 months’ rent $3,200 prepaid. 1 Apr: paid rates by cheque $3,960 for 12 months to 31 Mar 2016. 1 May: paid rent by cheque $4,800 for 6 months to 31 Oct 2015.

Rates = local (property) taxes. Both opening balances are prepaid (assets) → one b/d on Dr: 900 + 3,200 = 4,100 (if one had been accrued it would go on the other side).

AprMayJunJulAugSepOctNovDecJanFebMar1 Apr RATES 3,960 (12 months)rates used Apr–Dec = 9 monthsJan–Mar = 3 months PREPAIDyear end 31 Dec
RATES: paid for 12 months from 1 Apr 2015 → 3 months of 2016 paid early → prepaid 3,960 × 3/12 = 990
MayJunJulAugSepOctNovDec1 May RENT 4,800 (6 months to 31 Oct)rent used May–Dec = 8 monthsNov–Dec = 2 months OWINGyear end 31 Dec
RENT: paid only to 31 Oct but we used the premises to 31 Dec → 2 months unpaid → accrued 4,800 × 2/6 = 1,600
rates c/d = 3,960 × 312 (330 a month × 3)prepaid = 990rent c/d = 4,800 × 26 (800 a month × 2)accrued = 1,600
Paul — Rent and rates account
Date Details $ Date Details $
1 Jan 15 Balance b/d
Rates 900 · Rent 3,200 (P)
4,100 31 Dec 15 Income Statement 13,470
1 Apr Bank 3,960 31 Dec 15 Balance c/d (P)
[Rates 3,960 × 3/12]
990
1 May Bank 4,800
31 Dec 15 Balance c/d (A)
[Rent 4,800 × 2/6]
1,600
14,460 14,460
1 Jan 16 Balance b/d (Rates) 990 1 Jan 16 Balance b/d (Rent) 1,600
14,460 − 990IS = 13,470

Two c/d balances → two b/d: prepaid rates 990 on Dr (asset), accrued rent 1,600 on Cr (liability). SOFP: other receivables 990; other payables 1,600.

Q8 — Katie: expense account + supplier account together

Q8two linked accounts: stationery & A1 Stationers

Katie, trader, year end 30 April (year 1 May 2015 → 30 Apr 2016). Stationery b/d $182 (Dr); A1 Stationers (supplier) b/d $114 (Cr). 12 May paid cash 95; 9 Jul paid A1 by cheque the balance due on 1 May; 30 Nov bought on credit from A1 217; 6 Dec returned damaged stationery to A1 53. Closing inventory of stationery $196.

Do both accounts simultaneously — each transaction needs its double entry. Opening 182 on Dr = prepaid stationery (asset). Supplier = liability → b/d on Cr.

Transaction Stationery a/c (expense) A1 Stationers a/c (supplier)
12 May cash 95 Dr 95 · ref Cash —
9 Jul pay A1 (114) — Dr 114 · ref Bank (liability falls)
30 Nov buy on credit 217 Dr 217 · ref A1 Stationers Cr 217 · ref Stationery (liability rises)
6 Dec return 53 Cr 53 · ref A1 (expense falls) Dr 53 · ref Stationery (liability falls)
Katie — Stationery account
Date Details $ Date Details $
1 May 15 Balance b/d 182 6 Dec A1 Stationers 53
12 May Cash 95 30 Apr 16 Income Statement 245
30 Nov A1 Stationers 217 30 Apr 16 Balance c/d 196
494 494
1 May 16 Balance b/d 196
494 − 53 − 196IS = 245 = stationery used
A1 Stationers account
Date Details $ Date Details $
9 Jul Bank 114 1 May 15 Balance b/d 114
6 Dec Stationery 53 30 Nov Stationery 217
30 Apr 16 Balance c/d 164
331 331
1 May 16 Balance b/d 164

Supplier (liability) → bigger side is credit; balancing figure = c/d 164 on Dr → b/d 164 on Cr = we still owe A1 $164 (current liability: trade payables).

Q9 — Maria: telephone expense + supplier (Midland Telecom)

CIE Q9(b)(c)accrued expense estimated at year end · discount received

1 May 2014 amount payable to Midland Telecom $400. 31 May paid it (cheque). 26 Jun bill received $1,200. 15 Jul paid that bill by cheque less 2% cash discount. 31 Jul prepared income statement for the 3 months to 31 Jul 2014 — estimated $130 owing.

Bill arrives = service already used → Dr Telephone expense / Cr Midland. 2% × 1,200 = 24 discount; pay 1,200 − 24 = 1,176.

Paying our supplier early → discount received = income (Cr). (Customers paying early → discount allowed = expense.)

$130 owing = telephone used but bill not received → accrued expense (liability): Dr c/d in expense a/c; b/d 1 Aug 14 on Cr. We can estimate the liability even without the bill.

Midland Telecoms account (supplier)
Date Details $ Date Details $
31 May Bank 1 400 1 May 14 Balance b/d 1 400
15 Jul Discount Received 1 24 26 Jun Telephone Expense 1 1,200
Bank 1 1,176
1,600 1,600
Telephone Expense account
Date Details $ Date Details $
26 Jun Midland Telecom 1 1,200 31 Jul Income Statement 1 1,330
31 Jul Balance c/d 1 130
1,330 1,330
1 Aug 14 Balance b/d 1 130

Supplier account balances exactly (1,600 both sides) → no b/d. Telephone expense for the 3 months = 1,330 (1,200 billed + 130 estimated). Mistake: writing “Telephone expense” as the reference in the expense account too → no mark.

(c) Concept: Matching concept — to match the telephone expense incurred in the period to income earned in the period. Expenses are recorded when used, whether or not the bill has arrived or been paid.

5. Accrued & Prepaid INCOME

Income Accrued (CA) Income earned but not received yet Prepaid (CL) Income received but not earned
income is the MIRROR of expenses: the CA / CL labels swap
Accrued income Prepaid income
Meaning service provided, money not received yet money received in advance, service not yet provided
Nature Current asset (receivable) → Dr b/d Current liability (we must still provide / refund) → Cr b/d
SOFP other receivables other payables
Examples tenant owes rent; school fees unpaid; commission owed to us tenant paid year in advance; fees paid at start of month before teaching

Landlord ⇄ tenant — the same facts, opposite sides

Tenant (rent = EXPENSE) Landlord (rent = INCOME)
Used the property, not paid yet accrued expense → liability (CL) accrued income → asset (CA)
Paid year’s rent in advance prepaid expense → asset (CA) prepaid income → liability (CL) — if he makes you vacate, you refund the unused months
APPA = mirror of PAAP: Accrued, Prepaid | Prepaid, Accrued. Opening accrued (asset) → Dr b/d · opening prepaid (liability) → Cr b/d · closing prepaid → Dr c/d · closing accrued → Cr c/d. Again write it in pencil, then rub out.

Items debited in an expense a/c are credited in an income a/c, and vice-versa. Quick check: b/d on Dr = asset = accrued income; b/d on Cr = liability = prepaid income.

  • Receive income: Dr Bank (or Cash) / Cr Income a/c (bank unless cash is stated). Year end: Dr Income a/c / Cr Income Statement.
  • Income accounts: rent received (= rent receivable — examiner uses both!), fees received, commission received (= commission receivable), advertising income.
  • Income statement date = year-end; bank date = date received, else write the year-end date.

Dummy example — commission / fees received (board)

Income Account
Date Details $ Date Details $
1 Jan 20 Balance b/d (accrued) 3,000 1 Jan 20 Balance b/d –
31 Dec 20 Income Statement 8,500 31 Dec 20 Bank / Cash 10,000
31 Dec 20 Balance c/d (prepaid) 500 31 Dec 20 Balance c/d (accrued) 2,000
12,000 12,000
1 Jan 21 Balance b/d 2,000 1 Jan 21 Balance b/d 500
12,000 − 3,000 − 500IS = 8,500 = income earned

Here the bigger side is the credit side. Opening accrued 3,000 = last year’s income not yet received. Not all four adjustments are needed — minimum one.

Q2 — ARD sub-lets part of the premises (rent received)

ARD Q2 (rent received)income account · tenant pays quarterly in advance

On 1 May ARD sub-let part of the premises to a tenant for $6,000 pa. Tenant pays on 1 May, 1 Aug, 1 Nov and 1 Feb. Year end 30 Nov 2015 (year began 1 Dec 2014).

Rent received → income → APPA. Instalment = 6,000 ÷ 4 = 1,500 (3 months each). Earned May→Nov = 7 months (expense was 8 months: we rented ourselves on 1 Apr, sub-let a month later). Only 3 receipts this year; Feb falls in next year.

MayJunJulAugSepOctNovDecJan1 May 1,5001 Aug 1,5001 Nov 1,500earned 7 months → ISDec + Jan = 2 months prepaid incomeyear end 30 Nov
tenant paid for Nov–Dec–Jan on 1 Nov; Dec & Jan are NOT earned yet → liability
monthly rent = 6,00012 = 500OR 1,5003 = 500IS = 500 × 7 = 3,500prepaid = 500 × 2 = 1,000
Rent Received Account
Date Details $ Date Details $
30 Nov 15 Income Statement
[6,000 × 7/12] (A)
3,500 1 May Bank 1,500
30 Nov 15 Balance c/d (P) 1,000 1 Aug Bank 1,500
1 Nov Bank 1,500
4,500 4,500
1 Dec 15 Balance b/d 1,000

9 months received (3 × 3) − 7 earned = 2 months extra = liability (we’d have to give the premises or refund). Shown in SOFP: current liabilities, other payables $1,000. IS: 3,500 in other income section. No opening balance — first year.

Q3 — Lyana, rent receivable (past paper)

Q3(a)refund of over-payment · balancing c/d

1 Oct 2015 rent receivable a/c $2,500 Credit. Bank: receipts 31 Dec 2015 $6,700, 30 Apr 2016 $3,100; payment 31 Jan 2016 refund of over-payment of rent receivable $700. Rent receivable = $12,000 a year. Prepare the account for year ended 30 Sep 2016; transfer to IS; bring down balance 1 Oct 2016.

Opening credit balance → b/d on the credit side → liability → prepaid income (tenant had paid ahead). Receipts: Cr rent receivable. Refund: bank pays out → Dr rent receivable (write “Bank (Refund)” to tell it apart from receipts).

Full 12,000 goes to IS — property let the whole year (if let for part of a year, use only the months used). Closing balance c/d is missing → find it by balancing.

Rent Receivable Account
Date Details $ Date Details $
31 Jan 16 Bank (Refund) 700 1 Oct 15 Balance b/d 2,500
30 Sep 16 Income Statement 12,000 31 Dec 15 Bank 6,700
30 Apr 16 Bank 3,100
30 Sep 16 Balance c/d 400
12,700 12,700
1 Oct 16 Balance b/d 400
Dr side = 700 + 12,000 = 12,700Cr side before c/d = 2,500 + 6,700 + 3,100 = 12,300c/d = 12,700 − 12,300 = 400

Bigger side = debit → balancing c/d 400 goes on the credit side; b/d 1 Oct 16 400 on Dr = asset = accrued income (tenant still owes 400). Two ways to tell: ① APPA — Dr b/d = accrued; ② asset/liability logic — Dr b/d is an asset, and an income is only an asset when it is accrued.

Q4 — Zikri, commission receivable

Q4(a)commission received quarterly “in arrears”

Zikri is a retailer, year end 31 Aug (began 1 Sep 2016). Ashley pays him commission on goods bought from Ashley by Zikri’s customers, quarterly in arrears. Outstanding 1 Sep 2016: 495. Cheques received: 4 Sep 2016 495, 3 Dec 515, 5 Mar 2017 374, 2 Jun 404. Outstanding 31 Aug 2017: 392.

“Arrears / outstanding / owing / unpaid / due” all = accrued. Quarterly = every 3 months. Outstanding at start = Ashley owes us → asset → Dr b/d 495. Closing outstanding 392 → asset → c/d on credit. 4 cheques = Dr bank / Cr commission.

Zikri — Commission receivable account
Date Details $ Date Details $
1 Sep 16 Balance b/d 495 4 Sep 16 Bank 495
31 Aug 17 Income Statement 1,685 3 Dec 16 Bank 515
5 Mar 17 Bank 374
2 Jun 17 Bank 404
31 Aug 17 Balance c/d 392
2,180 2,180
1 Sep 17 Balance b/d 392
Cr side = 495 + 515 + 374 + 404 + 392 = 2,180IS = 2,180 − 495IS = 1,685

b/d 392 on Dr = asset (receivable; Ashley still owes) → current asset, other receivables, to be received next year.

6. More exam-style questions explained in the lesson

These were worked through in the recording but their board pages were not in the PDF — numbers below follow the lesson.

A. Other receivables — rates & advertising (year ended 30 Sep 2021)

Other receivables = prepaid expenses + accrued income (here only prepaid expenses). Make a rough T-account for each expense.

Other receivablesrates & advertising

Rates (local property taxes): 10,000 per annum; credit b/d 2,500 (owed from last year) at 1 Oct 2020; 14,000 paid in the year. Advertising: 4,800 paid, including 2,200 for a campaign July→Dec.

Rates (rough working)
Date Details $ Date Details $
Bank 14,000 1 Oct 20 Balance b/d (accrued) 2,500
Income Statement 10,000
30 Sep 21 Balance c/d (prepaid) 1,500
14,000 14,000

Should have paid 2,500 (last year) + 10,000 (this year) = 12,500; paid 14,000 → 1,500 extra = prepaid → other receivables (SOFP current assets).

Advertising (rough working)
Date Details $ Date Details $
Bank 4,800 30 Sep 21 Income Statement 3,700
30 Sep 21 Balance c/d 1,100
4,800 4,800
2,200 ÷ 6 months (Jul–Dec)used Jul, Aug, Sep = 3 months; unused Oct, Nov, Dec = 3 monthsprepaid = 2,200 × 36 = 1,100advertising expense = 4,800 − 1,100 = 3,700

Other receivables = 1,500 + 1,100 = $2,600. (If the examiner asks for the advertising expense, use the IS figure 3,700.)

B. Cash book & extract of current assets (same question)

  • Two-column cash book (3-column if discounts are given: discount allowed on Dr, discount received on Cr). Receipts → Dr; payments → Cr.
  • Opening 1 Oct 2020: cash in hand 230 (cash is always a debit); bank 960 Dr. If bank says “Cr” = overdraft. No Dr/Cr stated → assume debit.
  • Contra (cash banked, 715): Dr Bank, ref Cash · Cr Cash, ref Bank — opposite reference on each side.
  • Dishonoured cheque (300 received then bounced): reverse → Cr Bank, Dr Customer; write “dishonoured (customer’s name)”.
  • Balancing: cash’s bigger side is always Dr (no negative cash) → cash c/d 150. Bank: bigger side Dr → positive balance 1,560 Dr; bigger side Cr → overdraft.
Order: inventory takes longest to turn into cash, receivables next, then prepaid, then bank, then cash — “reverse order of liquidity”.
Extract — Current assets (order: least liquid first)
Inventory from the earlier part (standard + super + deluxe)
Trade receivables 10,100
less: provision for doubtful debts (550) = 300 + 250 increase; or % × 10,100
9,550
Other receivables 2,600 (rates 1,500 + advertising 1,100)
Bank 1,560
Cash 150

(Board writes “order by liquidity”: inventory first → cash last.)

C. Rent payable & rent receivable (year ended 30 Sep 2022)

Rent payable (expense)closing balance given as credit

1 Oct 2021 opening rent 650 credit; closing 30 Sep 2022 600 credit; paid by cheque in the year (amount balances out). Prepare the rent payable account.

Rent payable = rent expense. Opening credit → accrued, b/d on Cr. Closing credit balance → side changes → c/d on Dr. Bigger side = debit (10,250).

Rent Payable Account
Date Details $ Date Details $
30 Sep 22 Bank (balancing: 10,250 − 600) 9,650 1 Oct 21 Balance b/d 650
30 Sep 22 Balance c/d 600 30 Sep 22 Income Statement 9,600
10,250 10,250
1 Oct 22 Balance b/d 600
IS = 10,250 − 650IS = 9,600
Rent receivable (income)IS given, closing balance missing

1 Oct 2021 250 debit balance; received by cheque 5,000; transfer to income statement 6,750. Find the closing balance.

Opening Dr = accrued income (tenant owes 250 for last year). IS (6,750) given, bank given, closing balance missing → total the bigger side (Dr: 250 + 6,750 = 7,000) and the gap on the credit side is the c/d.

Rent Receivable Account
Date Details $ Date Details $
1 Oct 21 Balance b/d 250 30 Sep 22 Bank 5,000
30 Sep 22 Income Statement 6,750 30 Sep 22 Balance c/d 2,000
7,000 7,000
1 Oct 22 Balance b/d 2,000

c/d 2,000 on Cr → b/d on Dr = asset = accrued income (tenant owes 2,000 at year end).

7. Statement of Financial Position (SOFP) format

A = C + L    (A: NCA + CA  |  L: NCL + CL)
ARD — Statement of financial position as at 31 Dec 2021
Assets Cost $ Acc Dep $ NBV $
Non-current assets
Land & buildings · Motor vehicles · Fixtures & fittings xx (xx) xx
Current assets (order by liquidity)
Inventory xx
Trade receivables xx  less: provision for doubtful debts (x) xx xx
Other receivables · Bank · Cash xx xx
Total assets xx
Equity & liabilities $ $ $
Opening capital xx
Add: profit for the year xx
Less: drawings (xx) xx
Non-current liability — bank loan 2023 (repayable after 12 months) xx
Current liabilities — trade payables · other payables · bank overdraft xx xx xx
Total capital & liabilities xx
Item from this chapter Goes to
Prepaid expense · accrued income Current assets → other receivables
Accrued expense · prepaid income Current liabilities → other payables
Expense for the year (IS figure) Income statement, after gross profit
Income for the year (IS figure) Income statement, other income

Q4 — Bik, sole trader (May 2017 Paper 21): SOFP at 28 Feb 2017

m17 qp21 q4SOFP with several adjustments

Balances at 28 Feb 2017: revenue 410,000 · purchases 216,800 · returns in 15,600 · returns out 9,550 · admin exp 71,000 · insurance 6,800 · rent receivable 15,000 · electricity 10,200 · staff salaries 59,700 · advertising 27,500 · general exp 14,600 · NCA cost: leasehold buildings 90,000 · shop fixtures 24,000 · computer equipment 60,000 · provision for depreciation: leasehold 13,500 · shop fixtures 14,000 · computers 42,000 · disposal a/c 6,000 Dr · 8% bank loan (repayable 31 Dec 2017) 60,000 · inventory 1 Mar 2016 24,050 · bank 20,500 Dr · trade receivables 34,500 · trade payables 25,600 · provision for doubtful debts 1,100 · capital 100,000 · drawings 9,500.

# Adjustment (28 Feb 2017) Treatment
1 Inventory valued $20,700 Current asset: inventory 20,700
2 Staff salaries include $8,000 paid to Bik It is drawings: 9,500 + 8,000 = 17,500
3 Rent receivable $3,000 owing Accrued income → other receivables 3,000
4 General expenses $5,000 owing Accrued expense → other payables
5 No interest paid on bank loan 8% × 60,000 = 4,800 owing → other payables: 5,000 + 4,800 = 9,800
6 New shop fixtures $8,000 bought by cheque; no entries made Fixtures cost 24,000 + 8,000 = 32,000; bank 20,500 − 8,000 = 12,500
7 Depreciate all NCA owned at year end:
(i) leasehold 20-yr lease
(ii) shop fixtures 15% straight line
(iii) computers 30% reducing balance
(i) 90,000 ÷ 20 = 4,500 → acc dep 13,500 + 4,500 = 18,000
(ii) 15% × 32,000 = 4,800 → 14,000 + 4,800 = 18,800
(iii) NBV 60,000 − 42,000 = 18,000; × 30% = 5,400 → 42,000 + 5,400 = 47,400
8 Receivables $2,500 irrecoverable → write off; keep provision 5% 34,500 − 2,500 = 32,000; provision 5% × 32,000 = 1,600 → net 30,400
Loan trick: the 8% bank loan is repayable 31 Dec 2017 — within 12 months of the SOFP date → it is a current liability (board puts it with current liabilities), not non-current.
Bik — SOFP as at 28 Feb 2017 (ASSETS)
Cost Acc Dep NBV
Leasehold building 90,000 (18,000) 72,000
Shop fixtures [24 + 8] 32,000 (18,800) 13,200
Computer equipment 60,000 (47,400) 12,600
Non-current assets 97,800
Inventory 20,700
Trade receivables 32,000 less provision (1,600) 32,000 30,400
Other receivables (rent receivable) 3,000
Bank [20,500 − 8,000] 12,500 66,600
Total assets 164,400
Bik — CAPITAL & LIABILITIES
Opening capital 100,000
Less: loss for the year (13,500)
Less: drawings [9,500 + 8,000] (17,500) 69,000
Current liabilities: trade payables 25,600
Other payables [5,000 + 4,800] 9,800
8% bank loan 2017 60,000 95,400
Total capital & liabilities 164,400
assets 97,800 + 66,600 = 164,40069,000 + 95,400 = 164,400 ✓ balances

The loss of 13,500 comes from the income statement part of the question (not on the board pages). Quick check: gross profit 183,800 + rent receivable 18,000 − expenses 215,300 (incl. depreciation 14,700, interest 4,800, irrecoverable 2,500, extra provision 500, disposal loss 6,000) = −13,500 ✓.

8. Quick Recap — Cheat-sheet

✓ Definitions
  • Accrued expense = incurred, not paid → current liability (Cr) → other payables · Prepaid expense = paid, not used → current asset (Dr) → other receivables
  • Accrued income = earned, not received → current asset (Dr) · Prepaid income = received, not earned → current liability (Cr)
  • AED → Dr (Assets, Expenses, Drawings) · LIC → Cr (Liabilities, Income, Capital)
  • Words for accrued: owing, outstanding, arrears, unpaid, due · rent received = rent receivable · commission received = commission receivable
✓ Account rules
  • EXPENSE a/c = PAAP: b/d prepaid Dr · b/d accrued Cr · c/d accrued Dr · c/d prepaid Cr
  • INCOME a/c = APPA: b/d accrued Dr · b/d prepaid Cr · c/d prepaid Dr · c/d accrued Cr
  • c/d is always on the opposite side to its b/d type; next year’s b/d = opposite side to this year’s c/d. Exam: write only “Balance b/d / c/d”.
  • Pay expense: Dr expense / Cr bank (cash only if stated) · Receive income: Dr bank / Cr income · Year end: transfer to Income Statement (balancing figure).
  • Total the bigger side on both sides → the gap on the other side is the IS figure (or the missing c/d if IS is given).
  • Cross-reference with the other account (bank / supplier / expense) — never the same name.
✓ Method for month-based questions
  • Instalment ÷ months it covers = monthly amount (e.g. 2,500 ÷ 3 = 833 · 4,800 ÷ 6 = 800 · 1,500 ÷ 3 = 500 · or annual ÷ 12).
  • IS charge = monthly × months used / earned in the year (matching concept) · c/d = monthly × months left over (prepaid) or unpaid (accrued).
  • Count months from the start date to the year end; check “paid months − used months = prepaid months”.
  • Worked results: ARD rent IS 6,667 / prepaid 833 · Zikri rent 6,400 / 3,200 · Paul 13,470 (rates prepaid 990, rent accrued 1,600) · ARD rent received 3,500 / prepaid 1,000 · Lyana 12,000 / c/d 400 · Zikri commission 1,685 / c/d 392.
Exam checklist: ① Expense or income? ② Pencil PAAP/APPA ③ b/d on the right side ④ every payment/receipt entered ⑤ count months ⑥ c/d ⑦ balance & IS ⑧ b/d next year ⑨ SOFP: prepaid expense / accrued income → other receivables; accrued expense / prepaid income → other payables ⑩ Matching concept wording if asked.