Non-Current Assets & Depreciation
1. What is Depreciation?
Definition: Depreciation is that part of the original cost of a fixed asset that is consumed during its period of use by the business. It must be charged to profit & loss (income statement) every year.
The amount charged in a year is an estimate of how much of the asset's overall economic usefulness has been used up in that accounting period.
Short exam answer (Stavros, Nov 12 Q2(a)(i), 2 marks): "Depreciation is an expense. It is charged to spread the cost of a non-current asset over its useful life."
Example: car bought for $100,000 → worth $90,000 after one year ⇒ $10,000 of the car has been used up = depreciation. If its life is 10 years and 2 years are used ⇒ 20 % of it is depreciated.
Why does the car lose value? tyres wear · interior gets old · scratches & dents · paint fades — it never stays brand new.
Non-current asset = bought to use in the business (not to resell) and lasts more than 1 year: buildings, machinery, equipment, furniture & fixtures, motor vehicles, computers.
| Term | Also called (examiners use all of these!) |
|---|---|
| Cost | historical cost · original cost · purchase price · list price |
| Scrap value | salvage value · residual value (estimated, not actual — we only know it when we really sell) |
| Useful life | estimated life · life (management's estimate of years of benefit) |
| Accumulated depreciation | provision for depreciation · total depreciation charged till date |
| Net book value (NBV) | carrying value · written-down value = Cost − Accumulated dep. |
2. Causes of Depreciation
Causes = the reasons a non-current asset loses value. There are 4 causes in 3 groups — the first two groups are the ones tested in exams.
① Physical deterioration
- Wear & tear through use: car tyres, seats and paint; machine parts damaged by use; furniture polish worn off.
- Erosion / rust / rot / decay: rust on metal parts, rot on wooden parts.
② Economic factors
- Obsolescence = becoming out of date, even if unused. e.g. a box-packed iPhone 6 bought 2 yrs ago is worth less because newer models came out. Typical for medical/musical equipment, computers, laptops, gadgets — anything technological.
- Inadequacy = asset no longer meets requirements (capacity/specification). e.g. the new software no longer runs on the old phone ⇒ inadequate.
③ Time factor
Mostly for intangible assets (cannot be touched): leases, patents, licences, import quota, franchise, permits. Nothing is done — with the passage of time the lease/licence loses value (this is called amortization).
1. Physical factors (wear & tear, usage, rust etc.)
2. Economic factors (inadequate, obsolete)
3. Methods of Depreciation
Many methods exist in practice, buttests three: Straight line (cost method) · Reducing balance (diminishing balance) · Revaluation. Different asset types need different methods.
3.1 Straight Line / Cost Method
Used for assets used evenly every year (usage pattern equal / not easily identified): furniture · fixtures & fittings · buildings. Depreciation is the same amount every year over the useful life.
Cost − Scrap = depreciable cost (the technical name — you need not remember it). We deduct scrap value because that amount will come back when the asset is finally sold, so only the rest is "used up". e.g. buy for 50,000, sell after 5 yrs for 5,000 ⇒ scrap = 5,000.
- No scrap value given ⇒ simply Cost × Rate.
- Straight line always works on original cost — never NBV.
- Scrap / residual value is used only in straight line, never in reducing balance.
- Same depreciation every year unless an asset is bought or sold.
Advantage of SL (Nov 12 Q2(b) [2]): If a non-current asset generates equal benefit each year, it is fair to charge equal depreciation annually. Teacher's picture: I use my chair about equally every year ⇒ $4,000 each year ⇒ straight line.
3.2 Reducing Balance / Diminishing Balance Method (RBM)
Used for technological assets: machines · equipment / computers · motor vehicles (also projectors, multimedia, gadgets). Depreciation decreases every year.
Year 1: no acc. dep. yet ⇒ Cost × Rate (same answer as straight line). Year 2: (Cost − yr-1 dep) × Rate. Year 3: (Cost − yr 1&2 dep) × Rate … Acc. dep. keeps growing ⇒ NBV keeps falling ⇒ depreciation falls.
① Technological assets become obsolete very quickly ⇒ need a method charging more depreciation in early years, less in later years. ② Early years: higher depreciation + lower repairs & upkeep; later years: lower depreciation + higher repairs & upkeep ⇒ the total yearly cost of owning the asset stays fairly equal (new car = little maintenance; old car = mechanic more often).
| Straight line | Reducing balance | |
|---|---|---|
| Applied on | original cost (− scrap) | NBV (cost − acc. dep.) |
| Yearly charge | equal every year | falls every year |
| Typical assets | furniture, fixtures, buildings | machines, equipment, computers, vehicles |
| Scrap value | used | never used |
4. Revaluation Method
For low-cost items where depreciating each item separately is not worth it: loose tools (jack, screwdrivers, hammer in a garage) · laboratory items (beakers, tubes) · crockery & cutlery (plates, glasses, jugs) · plastic crates of a soft-drink truck.
We work with the value (fair value = what it would fetch if sold in present condition), not cost. Asset is debit ⇒ opening balance b/d on the debit side.
| Details | $ | Details | $ |
|---|---|---|---|
| Balance b/d (opening value) | xxx | Disposal (VALUE of asset sold) | xxx |
| Bank / Payable (addition) | xxx | Income statement (current-yr depreciation) | xxx |
| Balance c/d (closing value) | xxx | ||
| xxx | xxx |
- Buying: Dr Loose tools / Cr Bank (Cr Payable if bought on credit) — cash or credit makes no difference to the calculation.
- Selling: Cr asset / Dr Disposal — deduct the asset's VALUE in the books, not the cash received and not original cost.
- Disposal value rule: value given ⇒ use value; value not given ⇒ use disposal proceeds; never use original cost.
- No rate & no life needed. Question silent about the method (no rate, no life) ⇒ use revaluation.
- Common in single-entry and not-for-profit club accounts questions.
5. Policies for Charging Depreciation
Method (how much) ≠ Policy (for how long in the year of purchase / sale). 3 methods but only 2 policies:
Policy 1 — Full-year policy
"Charge a full year's depreciation in the year of purchase but no depreciation in the year of disposal." Use when required in the question, or when dates are not given and no other information is given.
- Dates don't matter: own the asset on 31 Dec? ⇒ full 12 months (bought 1 Jan, 1 Jul, 1 Oct or 1 Dec — same).
- Sold before year-end (even 30 Dec)? ⇒ nothing that year.
Policy 2 — Month-wise (time-proportion / pro-rata) policy
Charge depreciation for the exact months of ownership in the year of purchase and year of sale. Use when required, or when dates are given.
- Bought 1 Jan (YE 31 Dec) ⇒ 12/12 · 1 Jul ⇒ 6/12 · 1 Oct ⇒ 3/12 · 1 Dec ⇒ 1/12.
- Sold 31 Mar ⇒ 3/12 (Jan–Mar) · sold 30 Apr ⇒ 4/12.
- It is the more accurate method — hence used at AS / A Level.
6. Double Entry & Ledger Accounts
6.1 Journal entry for depreciation
Provision for depreciation Cr xxx
(to record the depreciation expense for the year)
Expense ⇒ debit the income statement. We do not credit the machine account itself — we credit a separate Provision for depreciation (= accumulated depreciation) account.
- "Provision" = an estimate of depreciation, credit in nature. It is not a liability — nobody is to be paid.
- Asset account = debit balance; provision = credit balance; Cost − Provision = NBV.
- Provision increases ⇒ credit; to remove it (asset sold) ⇒ debit it.
- Opening provision balance b/d is always on the credit side.
- Use separate cost + provision accounts for straight line & reducing balance; the single value account is used for revaluation.
6.2 How to write the asset (cost) account
- Opening balance b/d on the DEBIT side (none for a brand-new business).
- Buy ⇒ Dr asset; credit side of the entry = Bank (nothing said) or the supplier's name (e.g. Honda Ltd ⇒ bought on credit).
- Sell ⇒ Cr asset; the other side goes to Disposal — write the ORIGINAL COST (not the cash received, not NBV).
- Balance c/d goes on the shorter side; totals face each other. Only one item each side ⇒ just rule off (double line).
- Year with no transactions ⇒ still balance it: b/d = c/d. Don't skip it.
- Stop at 1st day after the last required year (asked up to 2016 ⇒ b/d on 1 Jan 2017).
- Separate accounts for separate assets (equipment ≠ office computers).
6.3 Provision for depreciation account
- Balance b/d credit (opening). Each year: Cr Income statement (this year's dep.). Asset sold: Dr Disposal with that asset's total depreciation to date. Balance c/d on the debit side.
- "Why isn't there a b/d in year 1?" — new business ⇒ no depreciation before.
7. Disposal of Non-Current Assets
Selling an asset ⇒ remove it from the books. Disposal account = temporary account that records the gain or loss. Four entries, always — and one side of each is Disposal.
| # | Entry | Dr | Cr | Narrative |
|---|---|---|---|---|
| ① | Write off cost | Disposal | Machine / Vehicle / Equipment | to write off the asset account on disposal |
| ② | Write off total depreciation (purchase date → sale date) | Provision for dep. (Acc. dep.) | Disposal | to write off total depreciation of the asset sold |
| ③ | Record cash / cheque received | Bank / Cash / Debtor (Mr X) | Disposal | cash or cheque received on sale |
| ④a | Loss | Income statement (loss) | Disposal | to record the loss on disposal |
| ④b | Gain | Disposal | Income statement (gain) | to record the gain on disposal |
- Sold on credit ⇒ debit the customer's name (Mr X / X Garage / "debtor") instead of bank.
- Loss ⇒ debit (loss reduces capital; capital is credit). Gain ⇒ credit income statement (gain increases capital).
- Write "(gain)" or "(loss)" in brackets next to Income statement — it carries 1 mark.
- Made in the general journal (book for non-routine transactions) — narratives only if asked.
Gain / loss — compare proceeds with NBV
| Details | $ | Details | $ |
|---|---|---|---|
| Balance b/d | xxx | Disposal | xxx |
| Bank / Payables (addition) | xxx | Balance c/d | xxx |
| xxx | xxx | ||
| Balance b/d | xxx |
| Details | $ | Details | $ |
|---|---|---|---|
| Disposal | xxx | Balance b/d | xxx |
| Balance c/d | xxx | Income statement (current-yr dep.) | xxx |
| xxx | xxx | ||
| Balance b/d | xxx |
| Details | $ | Details | $ |
|---|---|---|---|
| (Machine / Vehicle / Building) cost | xxx | Provision for dep. / Acc. dep. | xxx |
| Income statement (Gain) | xxx | Bank / Cash / Debtor name | xxx |
| Income statement (Loss) | xxx | ||
| xxx | xxx |
- Disposal account always balances by itself — if it doesn't, you have made an error (sir: "you have shown your hidden talent").
- Dates: all entries carry the date of sale; only the income-statement line carries the year-end date.
Income statement & SOFP extracts
| Income Statement extract | ||
|---|---|---|
| Gross profit | xxx | |
| Add: Other income | ||
| Gain on disposal of asset | xx | |
| Less: Expenses | ||
| Depreciation (Building) | xxx | |
| Depreciation (Equipment) | xxx | |
| Loss on disposal of asset | xxx | (xxx) |
| SOFP extract | |||
|---|---|---|---|
| Non-current assets | Cost | Acc. dep. | NBV |
| Buildings | xxx | (xx) | xx |
| Equipment | xxx | (xx) | xx |
| Motor vehicles | xxx | (xx) | xx |
| xxx | |||
- "Extract" ⇒ only the part with depreciation / disposal. Start the income statement extract from gross profit (x); the only other income here is gain on disposal; depreciation & loss on disposal are expenses.
- SOFP columns: Cost | Accumulated dep. | NBV — figures are the balance c/d of each account. Cost − acc. dep. = NBV.
8. How to Calculate the Year's Depreciation
8.1 Full-year policy (additions & disposals in the year)
Reducing balance: [ closing cost − (opening acc. dep. − acc. dep. of assets sold) ] × rate %
- New assets have no acc. dep. (bought at cost) ⇒ in RBM depreciate them on their cost.
- You cannot deduct cost of the asset sold from NBV — NBV and cost are different things (−100,000 from 96,000 would give a negative!). Either remove its cost and its acc. dep., or work out its NBV separately.
- If nothing was bought or sold: SL ⇒ rate × cost; RBM ⇒ rate × (cost − provision).
- If a question gives land + building (e.g. 50 % each) ⇒ depreciate only the building. An extension that adds value = capital expenditure ⇒ add it to cost and depreciate it.
8.2 Month-wise policy — 3 steps
| Step | Which assets | Calculation |
|---|---|---|
| ① | Used the full year (opening − sold) | cost × rate % |
| ② | Disposed of this year | cost × rate % × (months owned) / 12 |
| ③ | Bought this year | cost × rate % × (months owned) / 12 |
Add ①+②+③ = total depreciation for the year.
- Part-year only in purchase year and sale year; years in between are full 12 months.
- Residual value: fixed every year (deduct it each time) — straight line only.
- Dates given? ⇒ month-wise. No dates ⇒ full-year. (Question may state it — then obey.)
- "on cost" / "straight line" / "life" given ⇒ SL. "on NBV" / "reducing" / "diminishing" ⇒ RBM. Nothing stated ⇒ revaluation.
- Always: no depreciation on assets sold (full-year), full year on assets bought.
9. Worked Question 1 — ARD Textiles (Straight Line 15 %)
ARD Textiles started on 1 Jan 2013. Non-current assets:
- 1 Feb 2013 — Machine at cost $100,000 (no supplier named ⇒ paid by bank)
- 1 Aug 2014 — 2 machines, $35,000 each, from Honda Ltd ⇒ $70,000 on credit
- 1 Sep 2016 — sold the 2013 machine for $40,000
Depreciation 15 % straight line. Full year's depreciation in year of purchase, none in year of disposal.
Required (years 2013-2016): ① Machine account ② Provision for depreciation a/c ③ Disposal a/c (state gain/loss) ④ Income statement & SOFP extracts. Then re-do with 20 % reducing balance.
① Machine (cost) account
| Details | $ | Details | $ |
|---|---|---|---|
| 1 Feb 13 Bank | 100,000 | 31 Dec 13 Balance c/d | 100,000 |
| 1 Jan 14 Balance b/d | 100,000 | ||
| 1 Aug 14 Honda Ltd | 70,000 | ||
| 170,000 | 31 Dec 14 Balance c/d | 170,000 | |
| 1 Jan 15 Balance b/d | 170,000 | 31 Dec 15 Balance c/d | 170,000 |
| 1 Jan 16 Balance b/d | 170,000 | 1 Sep 16 Disposal | 100,000 |
| 31 Dec 16 Balance c/d | 70,000 | ||
| 170,000 | 170,000 | ||
| 1 Jan 17 Balance b/d | 70,000 |
- No machines before 2013 ⇒ no opening b/d. Disposal side shows $100,000 (original cost) — not the $40,000 received.
- 2015: no transactions but account is still balanced (b/d = c/d). b/d on 1 Jan 17 = day after the last year asked.
Depreciation calculations (15 % SL, full-year policy)
| Year | Cost owned at year-end | Working | Dep. |
|---|---|---|---|
| 2013 | A 100,000 | 100,000 × 15 % | 15,000 |
| 2014 | A + B&C = 170,000 | 170,000 × 15 % | 25,500 |
| 2015 | same as 2014 | 170,000 × 15 % | 25,500 |
| 2016 | B&C only 70,000 (A sold ⇒ no dep.) | 70,000 × 15 % | 10,500 |
② Provision for depreciation account
| Details | $ | Details | $ |
|---|---|---|---|
| 31 Dec 13 Balance c/d | 15,000 | 31 Dec 13 Income Statement | 15,000 |
| 1 Jan 14 Balance b/d | 15,000 | ||
| 31 Dec 14 Balance c/d | 40,500 | 31 Dec 14 Income Statement | 25,500 |
| 40,500 | 40,500 | ||
| 1 Jan 15 Balance b/d | 40,500 | ||
| 31 Dec 15 Balance c/d | 66,000 | 31 Dec 15 Income Statement | 25,500 |
| 66,000 | 66,000 | ||
| 1 Sep 16 Disposal (w) | 45,000 | 1 Jan 16 Balance b/d | 66,000 |
| 31 Dec 16 Balance c/d | 31,500 | 31 Dec 16 Income Statement | 10,500 |
| 76,500 | 76,500 | ||
| 1 Jan 17 Balance b/d | 31,500 |
Closing provision 2016 = 66,000 + 10,500 − 45,000 = 31,500. The balance c/d each year are the figures that go in the SOFP.
③ Disposal — gain / loss working, entries, account
| Details | $ | Details | $ |
|---|---|---|---|
| 1 Sep 16 Machine | 100,000 | 1 Sep 16 Accumulated Dep. | 45,000 |
| Bank / Customer | 40,000 | ||
| 31 Dec 16 Income Statement (loss) | 15,000 | ||
| 100,000 | 100,000 |
Loss was sold for less than book value (55,000). If proceeds had been 60,000 instead ⇒ 5,000 gain and the ④ entry reverses (Dr Disposal / Cr Income statement).
④ Income statement & SOFP extracts (straight line)
| Income statement extract — year ended 31 Dec | ||||
|---|---|---|---|---|
| 2013 $ | 2014 $ | 2015 $ | 2016 $ | |
| Gross profit | x | x | x | x |
| Add: Other income — Gain on disposal | – | – | – | – |
| Less: Expenses — Depreciation | (15,000) | (25,500) | (25,500) | (10,500) |
| Loss on disposal | – | – | – | (15,000) |
| Statement of financial position extract — as at 31 Dec | ||||
|---|---|---|---|---|
| Non-current assets | 2013 $ | 2014 $ | 2015 $ | 2016 $ |
| Machine (cost) | 100,000 | 170,000 | 170,000 | 70,000 |
| Less: Accumulated dep. | (15,000) | (40,500) | (66,000) | (31,500) |
| Net book value | 85,000 | 129,500 | 104,000 | 38,500 |
10. Worked Question 1 (cont.) — ARD Textiles, 20 % Reducing Balance
Machine (cost) account is identical whichever method is used (same 100,000 / 170,000 / 170,000 / 70,000). Only depreciation, provision, disposal and extracts change.
Tip: with RBM, work each machine separately: Machine A (2013, $100,000), Machines B & C (2014, $70,000 together) + a Total column.
| Year | Machine A | Machines B & C | Total dep. |
|---|---|---|---|
| 2013 | 100,000 × 20 % = 20,000 NBV 80,000 |
– | 20,000 |
| 2014 | 80,000 × 20 % = 16,000 NBV 64,000 |
70,000 × 20 % = 14,000 (bought → on cost) NBV 56,000 |
30,000 |
| 2015 | 64,000 × 20 % = 12,800 NBV 51,200 |
56,000 × 20 % = 11,200 NBV 44,800 |
24,000 |
| 2016 | sold — NO depreciation | 44,800 × 20 % = 8,960 NBV 35,840 |
8,960 |
Year 1 is the same for SL and RBM (cost × rate). In 2014 A is depreciated on its NBV 80,000 but B&C (first year) on cost 70,000 — so we can't just apply 20 % to one lump. The 2016 depreciation is "much lower": the big machine A has been sold.
| Details | $ | Details | $ |
|---|---|---|---|
| 31 Dec 13 Balance c/d | 20,000 | 31 Dec 13 Income Statement | 20,000 |
| 1 Jan 14 Balance b/d | 20,000 | ||
| 31 Dec 14 Balance c/d | 50,000 | 31 Dec 14 Income Statement | 30,000 |
| 50,000 | 50,000 | ||
| 1 Jan 15 Balance b/d | 50,000 | ||
| 31 Dec 15 Balance c/d | 74,000 | 31 Dec 15 Income Statement | 24,000 |
| 74,000 | 74,000 | ||
| 1 Sep 16 Disposal (w) | 48,800 | 1 Jan 16 Balance b/d | 74,000 |
| 31 Dec 16 Balance c/d | 34,160 | 31 Dec 16 Income Statement | 8,960 |
| 82,960 | 82,960 | ||
| 1 Jan 17 Balance b/d | 34,160 |
| Details | $ | Details | $ |
|---|---|---|---|
| 1 Sep 16 Machine | 100,000 | 1 Sep 16 Provision for dep. | 48,800 |
| Bank / Customer | 40,000 | ||
| 31 Dec 16 Income Statement (loss) | 11,200 | ||
| 100,000 | 100,000 |
| Extracts — 20 % reducing balance | ||||
|---|---|---|---|---|
| 2013 | 2014 | 2015 | 2016 | |
| Income st.: Depreciation | (20,000) | (30,000) | (24,000) | (8,960) |
| Income st.: Loss on disposal | – | – | – | (11,200) |
| SOFP: Machine (cost) | 100,000 | 170,000 | 170,000 | 70,000 |
| Less: Accumulated dep. | (20,000) | (50,000) | (74,000) | (34,160) |
| Net book value | 80,000 | 120,000 | 96,000 | 35,840 |
SOFP/IS figures for the RBM version were not written on the board (video 15 stops at the machine account and the calculation table) — worked here by the same layout as the straight-line version.
11. Full-Year Policy — Practice Questions
Balance sheet extract at 31 Aug 2011: Equipment cost 60,000 · acc. dep. 24,000 · NBV 36,000. Office computers cost 8,000 · acc. dep. 5,600 · NBV 2,400. Year ended 31 Aug 2012:
- 31 Jan 2012: equipment bought 1 Apr 2009 at cost 28,000 sold for 10,000 (cheque)
- 1 Feb 2012: new equipment bought, 35,000
- 20 Mar 2012: office computers bought, 600
Policy: equipment 20 % straight line; office computers 25 % diminishing balance; full year in year of purchase, none in year of sale. Required: depreciation for equipment and office computers, y/e 31 Aug 2012.
Differences: SL charges on cost (60,000 → not NBV 36,000). RBM charges on NBV 2,400; the new 600 computers are added at cost because a new asset has no book value yet. Disposed equipment is excluded entirely (full-year policy).
1 Apr 2017: Motor vehicles (A & B) at cost 30,000; provision for depreciation 10,800. 30 Jun 2017: sold vehicle B — cost 14,000, acc. dep. 5,040, sold on credit to X Garage for 9,500. 1 Jul 2017: bought vehicle C, cost 18,000. Policy: 20 % diminishing balance; no dep. in year of disposal; full year in year of purchase. Calculate depreciation for the year.
1 Mar 2015: Motor vehicles at cost 50,000; provision 18,400. 31 May 2015: vehicle costing 16,000, acc. dep. 7,000, sold for 8,400. 30 Jun 2015: vehicle costing 20,000 bought on credit. Policy: 25 % RBM; full year in purchase year; none in year of sale.
Teacher's reminder: if nothing were bought/sold ⇒ (cost − provision) × 25 %. Here a sale + a purchase ⇒ start from total cost, remove sold, add new; do the same for the provision (remove the sold vehicle's acc. dep.).
12. Month-Wise Policy — Straight Line Questions
1 Jan 2014 bought Machine A $12,000 · 30 Sep 2015 bought Machine B $16,000 · 30 Jun 2016 disposed of A, cheque $7,500. Policy: 20 % straight line; charge in year of purchase or sale based on months of ownership. (b) Depreciation in each of the years ended 31 Dec 2015 and 31 Dec 2016.
| Year ended | Machine A $ | Machine B $ | Total for year $ |
|---|---|---|---|
| 31 Dec 2015 | 2,400 | 800 | 3,200 |
| 31 Dec 2016 | 1,200 | 3,200 | 4,400 |
At 31 Dec 2009: motor vehicles at cost 371,000; acc. dep. 130,000. During 2010: ① vehicle bought 1 Jan 2006 for 9,200 sold 30 Jun 2010 for 500 ② vehicle bought 1 Apr 2010 for 15,000. Depreciation 20 % on cost, rate applied for each part of the year (= month-wise); no residual value. Calculate depreciation for 2010.
Counting trick: bought 1 Apr ⇒ missing Jan, Feb, Mar (3 months) ⇒ 12 − 3 = 9. Count whichever side is shorter.
Fixture bought 30 Sep 2019 for $150,000; year ends 30 June; sold 1 Feb 2022; depreciation 20 % p.a. on cost. Calculate depreciation for years ending 30 June 2020, 2021, 2022.
Machine bought 1 Nov 2018 for $120,000; residual value $20,000; year ends 30 Sep; sold 31 Jan 2021; 10 % p.a. straight line. Depreciation for years ending 30 Sep 2019, 2020, 2021.
Jas, SOFP at 31 Dec 2019: Fixtures cost 115,000, acc. dep. 77,625, NBV 37,375. During 2020: 1 Jan new fixtures $30,000 (cheque); 30 Jun fixtures sold for $6,000 (cheque) — bought 1 Jan 2018 for $20,000. Straight line; life 4 years; residual value = 10 % of original cost; dep. for each part of the year owned. Depreciation for y/e 31 Dec 2020.
13. Month-Wise Policy — Reducing Balance Questions
Recipe: Year 1 = cost × rate × months/12 → NBV = cost − dep. → middle years = NBV × rate (full year) → NBV again → sale year = NBV × rate × months/12. Never use residual value with RBM.
Computer equipment bought 30 Jul 2019, cost $100,000; year ends 31 March; sold 1 Jan 2022; depreciation 25 % per annum on NBV. Depreciation for years ending 31 March 2020, 2021 and 2022.
Motor vehicle bought 1 Nov 2018 for $120,000; year ends 31 Aug; sold 28 Feb 2021; 15 % diminishing balance. Depreciation for years ending 31 Aug 2019, 2020, 2021.
Straight line or RBM — year 1 is always on original cost. SL keeps using cost; RBM switches to NBV from year 2.
14. Revaluation Method — Questions
Rules once more: use VALUE (never cost) · closing value of one year = opening value of the next · disposal: value if given, otherwise proceeds · cash/credit purchase doesn't matter · formula O + A − D − C.
2015: no tools at start; bought tools $50,000 from ARD Ltd (credit); at 31 Dec 2015 valued at $45,000. 2016: 4 Feb bought tools $75,000; sold old tools (cost 10,000) for $6,000 (value not given); at 31 Dec 2016 valued $87,000. 2017: 15 Mar sold tools (cost 5,000, value 4,000) for $3,000; no purchases; at 31 Dec 2017 valued $70,000.
| Year | Opening | + Addition | − Disposal | − Closing | Depreciation |
|---|---|---|---|---|---|
| 2015 | 0 | 50,000 | 0 | 45,000 | 5,000 |
| 2016 | 45,000 | 75,000 | 6,000 (proceeds — no value given) | 87,000 | 27,000 |
| 2017 | 87,000 | 0 | 4,000 (VALUE, not 3,000 / 5,000) | 70,000 | 13,000 |
2016: 8 Jan bought crockery $10,000 (Crockery Ltd); end-year value $8,500. 2017: bought glasses $7,500; sold old glasses — cost 1,000, value 900, sold for 1,100 ⇒ use 900; end value $13,500. 2018: no purchase; sold a jug — cost 500, value 400, sold for 300 ⇒ use 400; end value $11,000.
1 May 2010: loose tools cost $1,600, valued at $1,050 · bought during year $630 · valued at 30 Apr 2011 $1,400. Policy: loose tools use the revaluation method.
Use the 1,050 value, not the 1,600 cost.
15. Ledger Accounts, Disposal & Extract Questions
15.1 Stavros — cost accounts (Aug 2012)
Same data as Q Stavros (§11). Only cost accounts now — rates and policy don't matter. Year ended 31 Aug 2012 ⇒ year began 1 Sep 2011 (b/d dated 1 Sep 11). Separate accounts for equipment and office computers (note 3 is a computer purchase — keep it out of equipment).
| Details | $ | Details | $ |
|---|---|---|---|
| 1 Sep 11 Balance b/d | 60,000 | 31 Jan 12 Disposal | 28,000 |
| 1 Feb 12 Bank | 35,000 | 31 Aug 12 Balance c/d | 67,000 |
| 95,000 | 95,000 | ||
| 1 Sep 12 Balance b/d | 67,000 |
| Details | $ | Details | $ |
|---|---|---|---|
| 1 Sep 11 Balance b/d | 8,000 | ||
| 20 Mar 12 Bank | 600 | 31 Aug 12 Balance c/d | 8,600 |
| 8,600 | 8,600 |
Disposal side shows 28,000 (original cost), not the 10,000 cheque. Purchase with no supplier named ⇒ credit side = Bank.
15.2 Stavros — provision, disposal & SOFP
| Details | $ | Details | $ |
|---|---|---|---|
| 31 Jan 12 Disposal | 16,800 | 1 Sep 11 Balance b/d | 24,000 |
| 31 Aug 12 Balance c/d | 20,600 | 31 Aug 12 Income Statement | 13,400 |
| 37,400 | 37,400 | ||
| 1 Sep 12 Balance b/d | 20,600 |
| Details | $ | Details | $ |
|---|---|---|---|
| 31 Jan 12 Equipment | 28,000 | 31 Jan 12 Provision for Depreciation | 16,800 |
| Bank | 10,000 | ||
| 31 Aug 12 Income Statement (loss) | 1,200 | ||
| 28,000 | 28,000 |
| (d) SOFP extract — non-current assets at 31 Aug 2012 [6] | |||
|---|---|---|---|
| Non-current assets | Cost $ | Acc. dep. $ | NBV $ |
| Equipment | 67,000 (W1) | (20,600) c(i) | 46,400 |
| Office computers | 8,600 (W2) | (6,350) (W3) | 2,250 |
| 75,600 | (26,950) | 48,650 | |
NBV column was left blank on the board — completed here (46,400 / 2,250 / 48,650).
15.3 Sandbury — profit/loss on sale & journal
| Details | $ | Details | $ |
|---|---|---|---|
| Motor vehicle | 14,000 | Provision for dep. | 5,040 |
| Income statement (gain) | 540 | X Garage | 9,500 |
| 14,540 | 14,540 |
Gain ⇒ the balancing figure falls on the debit side of disposal (opposite of a loss). Sold on credit ⇒ X Garage, not bank.
15.4 Sofea — provision account (y/e 29 Feb 2016)
| Details | $ | Details | $ |
|---|---|---|---|
| 31 May 15 Disposal | 7,000 | 1 Mar 15 Balance b/d | 18,400 |
| 29 Feb 16 Balance c/d | 22,050 | 29 Feb 16 Income Statement | 10,650 |
| 29,050 | 29,050 | ||
| 1 Mar 16 Balance b/d | 22,050 |
c/d check: 18,400 − 7,000 + 10,650 = 22,050. (Not worked on the board: NBV of vehicle sold = 16,000 − 7,000 = 9,000; sold for 8,400 ⇒ loss 600.)
15.5 Crosby Packing — provision account (c)
Start with the total depreciation on 1 Jan 2015 = machine A's 2014 charge (2,400) — B not yet owned. One combined account for both machines; when A is sold transfer its total depreciation to disposal.
| Details | $ | Details | $ |
|---|---|---|---|
| 1 Jan 15 Balance b/d | 2,400 | ||
| 31 Dec 15 Balance c/d | 5,600 | 31 Dec 15 Income Statement | 3,200 |
| 5,600 | 5,600 | ||
| 30 Jun 16 Disposal | 6,000 | 1 Jan 16 Balance b/d | 5,600 |
| 31 Dec 16 Balance c/d | 4,000 | 31 Dec 16 Income Statement | 4,400 |
| 10,000 | 10,000 | ||
| 1 Jan 17 Balance b/d | 4,000 |
Check: remaining 4,000 = machine B only (800 + 3,200). Extra (not on the board): NBV of A = 12,000 − 6,000 = 6,000; sold for 7,500 ⇒ gain 1,500.
16. Full Questions — Amayi, Boris, Fortnam
Balances 1 May 2010 — Cost: Machinery 80,000; Office furniture 15,000. Provisions: Machinery 60,000; Office furniture 5,000. ② 31 Jul 2010 more machinery $18,000 bought. ③ 20 Feb 2011 office furniture (cost $1,000 on 1 May 2008) sold for $550 cash. ④ loose tools (see §14). Policy: full year on purchase, none in year of sale.
Trial-balance data highlights: Premises cost 100,000 · Computer equipment cost 40,000 · Fixtures & fittings cost 10,000 · Provisions for depreciation at 1 May 2017: Premises 64,000, Computer equipment 15,000, Fixtures 4,500 · Bank loan 8 % 60,000 (due 31 Jul 2020) · Trade receivables 37,400 · Trade payables 19,000 · Capital 50,000 · Drawings 20,700.
Adjustments: inventory 22,500 · purchase omitted 4,000 (1,000 cheque + 3,000 credit) · goods for own use 4,500 · advertising includes 9,000 for Mar–Aug 2018 campaign · 3 months' loan interest due · irrecoverable debt 2,400 + keep 4 % provision · depreciation: premises 2 % SL, computer equipment 20 % RBM, fixtures 10 % on cost.
| Boris — Statement of financial position as at 30 April 2018 | |||
|---|---|---|---|
| Non-current assets | Cost $ | Acc. dep. $ | NBV $ |
| Premises | 100,000 | (66,000) | 34,000 |
| Computer equipment | 40,000 | (20,000) | 20,000 |
| Fixtures & fittings | 10,000 | (5,500) | 4,500 |
| 58,500 | |||
| Current assets Inventory | 22,500 | ||
| Trade receivables 35,000 − prov. 1,400 | 33,600 | ||
| Other receivables — advertising | 6,000 | ||
| Bank | 3,000 | 65,100 | |
| Total assets | 123,600 | ||
| Capital opening 50,000 + profit 15,600 − drawings 25,200 | 40,400 | ||
| Non-current liability 8 % bank loan 2020 | 60,000 | ||
| Current liabilities Trade payables 22,000 + loan interest 1,200 | 23,200 | ||
| Total capital & liabilities | 123,600 | ||
Profit for the year 15,600 comes from the income-statement part of this question (not reproduced on the board page). Check: total assets = total capital + liabilities = 123,600 ✓. The trial balance also shows a Disposal account debit balance of 7,500 (a loss still to be transferred to the income statement).
Rates: premises 2 % on cost · motor vehicles 20 % SL · fixtures 10 %. Opening: Premises cost 100,000 / provision 26,000 · Motor vehicles 50,000 / 30,000 · Fixtures 9,000 / 2,000. In year: premises extended by 30,000 (completed July — capital expenditure) · vehicle (cost 10,000, acc. dep. 4,500) sold and new vehicle 15,000 bought · fixtures (cost 1,000) sold at carrying value 500. (a) depreciation per category (b) SOFP extract.
| (b) SOFP extract — non-current assets at 30 Sep 2021 | |||
|---|---|---|---|
| Cost $ | Acc. dep. $ | NBV $ | |
| Premises | 130,000 | (28,600) | 101,400 |
| Motor vehicles | 55,000 | (36,500) | 18,500 |
| Fixtures & fittings | 8,000 | (2,300) | 5,700 |
| 193,000 | (67,400) | 125,600 | |
- If the examiner says part of the premises is land (e.g. 50 %/50 %), depreciate only the building part.
- Sold at carrying value (cost − acc. dep.) ⇒ no gain or loss. Vehicle example: cost 10,000 − acc. dep. 4,500 = carrying value 5,500; sold for 5,000 ⇒ loss 500; sold for 6,000 ⇒ gain 500.
- When only the carrying value + cost are given, acc. dep. of the item sold = cost − carrying value (1,000 − 500 = 500). If dates are given instead, work it out year by year as in Stavros.
17. Full Chapter Cheat-Sheet
- NBV = Cost − Accumulated depreciation
- Straight line = (Cost − Scrap) ÷ Life = (Cost − Scrap) × Rate % — same every year, on cost
- Reducing balance = (Cost − Acc. dep.) × Rate % = NBV × Rate % — falls every year, no scrap
- Revaluation = Opening + Addition − Disposal − Closing (use VALUE; "O & A level from Defence Campus")
- Month-wise = annual dep. × months owned ÷ 12 (purchase year + sale year only)
- Gain / loss = Proceeds − (Cost − Acc. dep.) (+ = gain, − = loss)
- NBV after n years (RBM) = Cost × (1 − rate)ⁿ
- Full-year: full year on assets bought, none on assets sold · for no-date questions & where stated (O Level ≈ 80 %).
- Month-wise: exact months in purchase/sale year · when dates given or stated (AS/A Level always).
- SL: furniture, fixtures & fittings, buildings · RBM: machinery, equipment, computers, motor vehicles · Revaluation: loose tools, laboratory items, crockery, crates · no method stated ⇒ revaluation.
- Depreciation: Dr Income statement / Cr Provision for depreciation.
- Disposal (4 entries): ① Dr Disposal / Cr Asset (cost) · ② Dr Provision / Cr Disposal (acc. dep.) · ③ Dr Bank or Debtor / Cr Disposal (proceeds) · ④ Loss: Dr Income st. / Cr Disposal — Gain: Dr Disposal / Cr Income st. (write (gain)/(loss)).
- Asset a/c: b/d Dr; disposal side = original cost. Provision a/c: b/d Cr; disposal side = acc. dep. to date of sale.
- Disposal a/c never has c/d or b/d. Income-statement line dated at year-end, other lines at date of sale.
- Extract: IS from gross profit ⇒ gain (other income) / depreciation & loss (expenses) · SOFP: Cost | Acc. dep. | NBV from the c/d balances.