Year 12

AQA A level Accounting Company Accounts Notes

Company Accounts

— Accounting · Statement of Changes in Equity · O / A Level (CAIE) —
★ Exam Tip: Examiner gives 1 mark for the label "Total shareholder funds" — no other name is accepted. Authorized capital is shown for 1 mark but never added in. In the SOCIE format is usually given — just fill it (and fill the Total column if it's there).

1. Types of Business

Type Owners Key points
Sole trader one person / one family owner usually runs it day-to-day; can be tiny (tuck shop) or big (department store)
Partnership 2 or more persons raise more finance than one person can; normally max 20 partners
Company shareholders group of people formed for profit; private or public

Public company: shares can be bought by anyone, normally traded on a stock market (= listed company); capital at least $50,000 and registered as public.

2. Company Income Statement — only ONE difference

Same as a sole trader (Sales − cost of sales = gross profit, + other income, − expenses) except interest:

Loan / debenture interest is NOT deducted with expenses — it is deducted at the very end.

Debenture: a form of loan raised from the general public (too big for one bank); fixed interest, fixed maturity — money returned at maturity. Same as bank loan for accounting.
Gross profit+ other income − all exp. Profit before interest(= operating profit) − interest Profit afterinterest
Profit before interest = operating profit = profit from operations (most common exam term)
(w) Calculation of profit after interest Profit before interest
Less: Debenture / loan interest (amount × rate %)
= Profit after interest (= profit for the year)
Example:
profit before interest $100,000, interest $10,000 ⇒ profit after interest $90,000.

Why? Shareholders (owners) see how much profit was earned, and how much of it went to outsiders (lenders/creditors). What is left is the profit saved for the year.

3. Equity & Statement of Changes in Equity (SOCIE)

Equity = ownership of the business = what is left after paying off all liabilities (residual interest) = owner's capital = shareholder equity.

Remember: Sole trader: ONE capital a/c (cap + profit − drawings). Company: invested money and earned profit are kept in SEPARATE accounts.

SOCIE: a company's financial statements must include it to comply with IAS 1 – Presentation of Financial Statements. It is part of the FS together with the statement of financial position, statement of comprehensive income, statement of cash flows and notes.

  • For each component of equity it shows: amount at start → changes during period → amount at end.
  • Purpose: to show how total equity changed during the year, which parts increased / decreased, and by how much.

4. Share Capital — Ordinary vs Preference

Capital = money invested by shareholders. Two types:

Ordinary shares Preference shares
Owners? the real owners not real owners (privileged class)
Dividend not fixed — unlimited, paid last fixed % (e.g. 5% = $5 per $100) — paid first
If company closes (bankrupt) repaid last repaid before ordinary
Voting at AGM YES — vote on directors, auditors, expansion, raising finance NO
Repayment order if bankrupt: ① lenders / debenture holders / creditors → ② preference shareholders → ③ ordinary shareholders.
Bankrupt = assets < liabilities ⇒ equity is negative.

Why buy ordinary shares then? (1) voting rights, (2) dividend has no upper limit.

Nominal (par / face) value = original value of a share; if not given in exam assume $1.

Number of shares = Share capital ÷ Nominal value
e.g. $60,000 ÷ $2 = 30,000 shares (if $1 shares: 60,000 shares)

Share premium = extra charged above nominal value (issue $1 share at $1.50 ⇒ $0.50 premium).

5. Reserves

Reserve: surplus not yet distributed as profit to shareholders — saved for "rainy days" (like the reserve tank in a car: a warning light, but you can still run 10–15 km).

RESERVES REVENUE reserves from profits (routine) = DISTRIBUTABLE retained earnings · general reserveNCA replacement reserve CAPITAL reserves one-off / non-routine = UNDISTRIBUTABLE share premiumrevaluation reserve
like capital vs revenue expenditure: routine → revenue, non-recurring → capital

① Revenue reserves — from profits earned but not paid as dividend

They increase the company's wealth and are available to pay dividends.

  • Retained earnings = past profits not distributed (also called accumulated profits / accumulated funds / profit & loss a/c). Used only for paying dividends. (Household: dad earns 100,000, mum spends 80,000, saves 20,000.)
  • General reserve = profit set aside for no specific purpose: expand business, buy / replace non-current assets, cover future losses, pay future dividends.
  • Non-current asset replacement reserve = like general reserve but for replacing a specific high-value asset (e.g. plant); still a revenue reserve.

② Capital reserves — NOT from profits, so can't be paid as dividend

  • Share premium — extra received when shares are issued above nominal value (issued only on special occasions, not day-to-day).
  • Revaluation reserve (surplus) — gain when a non-current asset is revalued. Land bought $100,000 now worth $120,000 ⇒ Dr Land, Cr Revaluation surplus $20,000. It is an unrealised gain (not sold yet).
★ Exam Tip:: only a theory question on revenue vs capital reserve and SOCIE columns for revenue reserves only (general reserve + retained earnings). A Level: share premium & revaluation columns and their entries are tested too.

6. Dividends

Dividend = return paid to shareholders on their investment (e.g. Unilever pays you per share you hold).

★ Golden rule: Dividend declared / announced / proposed / "directors wish / intend to pay" ⇒ NO ENTRY. Only dividend PAID goes in the SOCIE. (Proposed dividend needs AGM approval — shareholders may reject it.)
Interim dividend Final dividend
paid during the year (e.g. after Mar, Jun … on quarterly accounts) — can be more than one paid at the end of the year; one only; paid in the next year because accounts take 2–3 months to finalise
interim 2017 paid in 2017 + final 2016 paid in 2017 final 2017 paid in 2018 1 Jan 20171 Jan 2018 = what goes in the 2017 SOCIE
current-year SOCIE = this year's interim + LAST year's final
  • Dividends are paid from retained earnings first; if exhausted, from general reserve (second priority). Total equity ↓.
  • Dividend per share ⇒ × number of shares.  Dividend as % (usually preference) ⇒ × dollar value of the shares.

7. Statement of Changes in Equity — Format

Heading: Company name · Statement of Changes in Equity for the year ended 31 Dec 20XX (write it only if not given). Total equity column is optional if no format is given; if the format has it — you must fill it.

Pref. Share Capital Ord. Share Capital General Reserve Retained Earnings Total Equity
Balance at start XXX XXX XXX XXX XXXX
Profit / (Loss) after interest XX / (XX) XX / (XX)
Dividends paid (XX) (XX)
Transfer to General Reserve XX (XX) nil
Balance at end XXX XXX XXX XXX XXXX

Opening balance = last year's closing balances (1 Jan; e.g. year ended 31 Dec 2017 starts 1 Jan 2017).

Item Column(s) affected Total equity
Profit for the year (after interest) + Retained earnings ↑ increases
Loss for the year − Retained earnings ↓ decreases
Dividend paid − Retained earnings (then GR if RE used up) ↓ decreases
Transfer to general reserve + General reserve, − Retained earnings no effect (right pocket → left pocket)
Issue of ordinary / pref. shares + the share capital column ↑ increases
Issue at a premium ($1 share at $1.60) + $1.00 capital, + $0.60 share premium column ↑ by 1.60 per share
Check: the vertical total of the Total Equity column = the horizontal total of the closing balances of the other columns. Every item must appear in both.

Interest note: if the question gives profit before interest, deduct the interest first in a separate rough working (income-statement item) — never show interest in the SOCIE.

8. Statement of Financial Position (Equity section)

Only the equity & reserves part differs from a sole trader. Sole trader / manufacturing: opening capital + profit − drawings. Partnership: capital a/c + current a/c. Company: "Equity & Reserves" — copy the official item names from the question (e.g. "750,000 ordinary shares of $1 each") and use closing values. An extract = only part of the SFP.

Share capital terms: Authorized (registered / nominal) = official limit of shares allowed to be issued (set by Memorandum & Articles of Association; raised via the Registrar + form + fee). Issued = shares actually issued. Called up = amount asked from shareholders. Paid up = amount actually received (e.g. 100m authorized → 60m issued → 40m called → 38m paid; unpaid $2m waited for, else shares cancelled and reissued). In calculations they are usually the same — theory questions ask definitions.
ARD Limited — Statement of Financial Position Extract as at 31 Dec 2015
Equity & Reserves $ $ $
AUTHORIZED SHARE CAPITAL (not carried forward — 1 mark)
Preference shares capital XXX
Ordinary share capital XXX XXX
ISSUED / CALLED UP / PAID UP SHARE CAPITAL
Preference share capital XXX
Ordinary share capital XXX XXX
General reserves XXX
Retained earnings XXX
Total Shareholder funds XXX
Add: Debentures / Bank loan XXX
Capital Employed XXX
Capital employed = Total shareholder funds + Debentures / bank loan
= total invested by owners and outsiders — only calculate it if the examiner asks

Order: preference first, then ordinary, then reserves (general reserve & retained earnings = revenue; share premium & revaluation = capital, A Level). After this line comes non-current liabilities, current liabilities…

9. Worked Example 1 — Dharolia Ltd (Video 25)

Ex 1 · Dharolia Ltdpractice question (made by ARD)

31 Dec 2012 SFP: ordinary share capital ($1 shares) $60,000 · general reserve $13,000 · retained earnings $9,000.

During 2013: issued 40,000 more $1 ordinary shares · paid final dividend $4,000 from previous year · paid interim $0.10/share on shares held at start of year · profit for the year $28,000.

At 31 Dec 2013 directors: transferred $10,000 to general reserve · proposed final dividend $0.20/share ⇒ IGNORE, no entry.

Required: SOCIE and SFP extract for year ended 31 Dec 2013.

Ideas: no preference shares ⇒ skip that column. 28,000 is already profit after interest (if before, deduct interest in rough working).
Interim dividend = shares at start × per share 60,000 × $0.10 = $6,000 (opening shares only — NOT the new 40,000) New shares = 40,000 × $1 = $40,000
Dharolia Ltd — Statement of Changes in Equity for the year ended 31 Dec 2013
Ordinary Share Capital $ General Reserve $ Retained Earnings $ Total Equity $
Balance at 1 Jan 13 60,000 13,000 9,000 82,000
Profit after interest 28,000 28,000
Ordinary dividend paid:
→ Interim [60,000 shares × $0.10]
→ Final (previous year)

(6,000)
(4,000)

(6,000)
(4,000)
New shares issue [40,000 shares × $1] 40,000 40,000
Transfer to General Reserve 10,000 (10,000) –
Balance at 31 Dec 13 100,000 23,000 17,000 140,000
Retained earnings 9,000 + 28,000− 6,000 − 4,000 − 10,000= 17,000
Check (vertical) 82,000 + 28,000 − 6,000 − 4,000 + 40,000= 140,000
Check (horizontal) 100,000 + 23,000 + 17,000= 140,000 ✓
Dharolia Ltd — Statement of Financial Position Extract as at 31 Dec 2013
Equity & Reserves $ $
Ordinary share capital ($1 shares) 100,000
General reserve 23,000
Retained earnings 17,000
Total shareholders' funds 140,000
Marking: 1 mark for the figures in the SOCIE (each circled item on the board) and 1 mark for the figures in the SFP extract + 1 for "Total shareholder funds". Use closing values (100,000, not 60,000). If asked for capital employed: add debentures / loans to 140,000.

10. Worked Example 2 — Whittlesford plc (Video 26, A Level)

Q3 · Whittlesford plcspecimen paper · SOCIE with all adjustments

31 Dec 2011: 500,000 ordinary shares of $1 = $500,000 · share premium $200,000 · general reserve $70,000 · retained earnings $298,300.

  1. Draft profit for year ended 31 Dec 2012 = $122,800.
  2. 1 Jan 2012: property revalued $520,000 → $780,000.
  3. 31 Jan 2012: rights issue 1 for every 5 held at premium of $0.25 each.
  4. 30 Jun 2012: interim dividend $0.08 per share paid.
  5. 31 Oct 2012: bonus issue 1 for every 4 held; directors keep reserves in most flexible form.
  6. 31 Dec 2012: $40,000 transferred to general reserve; final dividend $0.12/share proposed (no entry).
  7. (from the lecture) 5 Jan 2013: a customer owing $4,200 at year-end declared bankrupt; inventory cost $3,000 water-damaged, can only be sold for $600. (the board's question page is cut off at this note)

Parts: (a) explain "reserves in most flexible form" · (b) SOCIE · (c) adjusting / non-adjusting event · (d) audit report · (e) (not answered on board) · (f) SFP extract.

(a) "Keeping reserves in their most flexible form"

Using capital reserves BEFORE revenue reserves, in order to maintain distributable reserves so that the maximum future dividend can be paid.

Why: dividends can be paid only from revenue (distributable) reserves; capital reserves are undistributable and can't pay dividends — so use them up first for non-cash transactions like a bonus issue.

Sir's trick: in a strange city you pay with a cheque (useless there) and keep the cash (scarce, useful). Cheque = capital reserve, cash = revenue reserve.
① Share premium② Revaluation ③ General res.④ Retained earn. CAPITAL (use first)REVENUE (use last — most precious) order of use for a BONUS ISSUE (dividends: only ④ then ③)
the board numbers the columns ①–④ in exactly this order

(b) Adjustments — workings

Revaluation (note 2) 780,000 − 520,000= 260,000 Dr Property, Cr Revaluation reserve; total equity ↑
Rights issue (note 3) 500,000 × 15 = 100,000 new shares issue price = $1 + $0.25 = 1.25 capital: 100,000 × 1 = 100,000 premium: 100,000 × 0.25 = 25,000 total cash = 125,000
Rights issue: new shares offered first to existing shareholders in proportion to holding (they have the right) — usually at a premium; cash comes in. (Like asking your father before outsiders.)
Interim dividend (note 4) shares now = 500,000 + 100,000 = 600,000 600,000 × $0.08 = 48,000 from RE paid 30 Jun — before the bonus issue (31 Oct), after rights (31 Jan)
Bonus issue (note 5) 600,000 × 14 (= 25%) = 150,000 shares × $1 Cr Ordinary capital 150,000 Dr Share premium (150,000) no cash comes in ⇒ can't debit bank
Bonus issue (scrip issue): free shares to existing holders in proportion to holding. NEVER a premium (premium = extra over the price; free shares have no price — uncle giving free VIP tickets won't ask for "own"). Total equity: NIL — no wealth created, right pocket → left pocket. Debit reserves in order ① ② ③ ④; here share premium (200,000 + 25,000) is enough, so stop there.
Transfer (note 6) Dr Retained earnings 40,000Cr General reserve 40,000total equity: NIL
w1 Draft → final profit Draft profit 122,800 Less bad debt (4,200) Less NRV adjustment (2,400) [3,000 − 600] Profit = 116,200
Why those two: a customer who owed money at year-end goes bankrupt ⇒ irrecoverable (bad) debt, an expense, ↓ profit. IAS 2 Inventory: value at the lower of cost and NRV (NRV = selling price − cost to sell, e.g. delivery / repair): cost 3,000 vs NRV 600 ⇒ write down 2,400. The profit used in the SOCIE is the final profit after interest and tax (profit for the year), credited to retained earnings.
Whittlesford plc — Statement of Changes in Equity for the year ended 31 Dec 2012
Ordinary Share Capital $ ① Share Premium $ ② Revaluation Reserve $ ③ General Reserve $ ④ Retained Earnings $ Total Equity $
Balance at 1 Jan 2012 500,000 200,000 – 70,000 298,300 1,068,300
Profit after interest & tax (w1) 116,200 116,200
Revaluation of property 260,000 260,000
Rights issue 100,000 25,000 125,000
Dividend paid (48,000) (48,000)
Bonus issue 150,000 (150,000) NIL
Transfer to General Reserve 40,000 (40,000) NIL
Balance at 31 Dec 12 750,000 75,000 260,000 110,000 326,500 1,521,500
Retained earnings 298,300 + 116,200− 48,000 − 40,000= 326,500
Check (vertical) 1,068,300 + 116,200 + 260,000+ 125,000 − 48,000= 1,521,500
Check (horizontal) 750,000 + 75,000 + 260,000+ 110,000 + 326,500= 1,521,500 ✓

(c) Adjusting or non-adjusting event?

Non-adjusting — it does not affect conditions which existed on 31 Dec 2012 (IAS 10 Events after the reporting period; the board's answer, the event note itself is cut off in the PDF).

Contrast: the 5 Jan 2013 bankruptcy of a debtor who owed money at year-end and the damaged inventory do relate to conditions at the year-end ⇒ adjusted in profit (w1).

(d) Audit report

  • A report to shareholders.
  • Prepared by an independent person.
  • Prepared by a suitably qualified person.
  • Prepared following an inspection of the company's books.
  • Contains the auditor's stated opinion as to whether the financial statements give a true & fair view.

(e) Not answered on the board — the teacher left part (e) blank (its question text is not visible in the PDF).

(f) SFP extract

Whittlesford plc — Statement of Financial Position Extract as at 31 Dec 2012
Equity & Reserves $ $
750,000 Ordinary shares of $1 each 750,000
Revaluation reserves 260,000
Share Premium 75,000
General Reserve 110,000
Retained Earnings 326,500
Total Shareholder funds 1,521,500

Copy the examiner's wording ("750,000 ordinary shares of $1 each" — total after rights + bonus issue). If asked "also show capital employed": + debentures / loans. "Total shareholder funds" = 1 mark.

Quick Recap — Company Accounts Cheat-Sheet

✓ Full Chapter Cheat-Sheet
  • Company I/S: expenses (excl. interest) ⇒ profit before interest (operating profit) − interest (amount × rate%) ⇒ profit after interest = profit for the year.
  • SOCIE (IAS 1): opening → changes → closing for each equity component; opening = last year's closing.
  • Profit / loss ⇒ retained earnings only. Dividend paid ⇒ RE (then GR). Declared / proposed ⇒ no entry.
  • Dividend per share × no. of shares (shares at the right date); % × $ value. Current year = this interim + last year's final.
  • Transfer to GR: GR ↑, RE ↓, total equity nil. New shares: capital ↑ (+ premium column), total ↑.
  • Rights issue: cash in, at premium, 1 for n of existing shares. Bonus issue: free, no premium, total NIL, debit reserves in order ① share premium ② revaluation ③ general ④ retained earnings.
  • Revaluation: Dr asset, Cr revaluation reserve (new − old); total ↑. Capital reserves are undistributable.
  • Pref. shares: fixed %, paid first, no vote. Ordinary: real owners, vote, dividend unlimited, paid last. Bankruptcy order: lenders → preference → ordinary.
  • No. of shares = capital ÷ nominal value (assume $1 if not given).
  • Check: vertical total of Total Equity column = horizontal total of closing balances.
  • SFP extract: Equity & Reserves — authorized (show only, 1 mark) → issued/called/paid up capital → reserves → Total shareholder funds (+ debentures/loan = capital employed).
  • Bad debt ↓ profit; inventory at lower of cost & NRV (IAS 2). Audit report = independent, qualified, true & fair view opinion.