Year 12

AQA A level Accounting Control Accounts Bank Reconciliation Notes

Control Accounts & Bank Reconciliation

— Accounting · / AS Level · Videos 17, 18, 19, 35 + May 2016 P21 Q3 —
★ Exam Tip: These are high-mark, "format" questions (a control account is typically a 9-mark question). Marks come from: correct sides, correct account names (write Bank, not "cheques received"), balance b/d (1 mark!) and a final figure that agrees with the figure the examiner gives you.

1. Bank Reconciliation (Video 17)

① What does "reconcile" mean?

Reconcile = compare / match. We match our record of the bank (the cash book, bank column only) with the bank's record (the bank statement). Both should show the same balance — but often they don't, so we find out why.

Remember: 3-column cash book = cash, bank, discount. Here we only care about the bank column.

Cash book = my record. Bank statement = bank's record. Same money, two diaries.

② Why my "debit" is the bank's "credit"

Me (cash book) Bank (statement)
Bank balance is a… ASSET (Dr balance) LIABILITY (Cr balance) — it owes me my money
I deposit / receive money Dr bank (asset ↑) Cr my a/c (liability ↑)
I withdraw / pay money Cr bank (asset ↓) Dr my a/c (liability ↓)
Trick: whatever the bank does to my account, I do the opposite in my cash book. Bank credits me → I debit. Bank debits me → I credit. (SMS "your a/c is debited $20,000" = I withdrew, bank liability fell.)
Example (teacher's):
I think I have $100,000 in the bank (Dr). Ask the banker → "your balance is $100,000 credit". Same money, opposite label.

③ Overdraft

Overdraft = I took out more than I had (bank allows short-term credit to good customers). e.g. $100,000 in bank, manager lets me take $120,000 → $20,000 overdraft.

  • Overdraft is a liability → appears on the credit side (b/d overdraft = Cr); asset (money in bank) is on the debit side.
  • In the BRS an overdraft is shown as a negative / in brackets.
  • In the SOFP: money in bank = current asset; overdraft = current liability.

④ Two steps in every question

STEP 1: update the CASH BOOK (bank a/c) STEP 2: Bank Reconciliation Statement then
Step 1: bank did it, I haven't recorded · Step 2: I recorded it, bank hasn't

⑤ Step 1 — Updated / Revised / Amended Cash Book

Why update? The bank did some transactions (±) that I don't know about yet. As soon as I see them on the statement, I record them. b/d = brought down = opening balance; Dr b/d = money in bank, Cr b/d = overdraft.

DEBIT side (bank ↑) CREDIT side (bank ↓)
Balance b/d XXX Balance b/d (Overdraft) XXX
Trader's credit / transfer XXX Direct debit XXX
Interest credited XXX Standing order XXX
Dividend received XXX Bank charges XXX
Debtor paid directly XXX Interest charged (debited) XXX
Balance c/d (Overdraft) XXX Dishonoured / unpaid cheque XXX
Total XXX Balance c/d  → Total XXX
Balance b/d XXX Balance b/d (Overdraft) XXX

(Board shows the two columns as "OR": the Cr side's Balance b/d (Overdraft) OR the Dr side's Balance b/d is used, depending on whether we start with money in bank or an overdraft. Balance c/d on the opposite side to b/d.)

⑥ What each item means (teacher's explanations)

Item (debit side) Meaning Cash book
Trader's credit / transfer A party paid money directly into our account and we didn't know. Bank credited us, so we do the opposite. Dr
Interest credited Interest/profit paid by bank on a savings / deposit account (current / "checking" a/c = day-to-day use). Dr
Dividend received Return on shares we hold; seen on statement, not yet recorded. Dr
Debtor paid directly Customer (debtor) paid us straight into the bank. Dr
Item (credit side) Meaning Cash book
Direct debit We tell the bank to pay different parties, variable amounts (electricity, gas, water bills — amount changes with usage). Cr
Standing order Bank pays the same party, same amount, same date every time (e.g. $10,000 monthly instalment on a bike). Cr
Bank charges Fees for cheque book, debit/credit card, demand draft — banks earn from charges, not "in good faith". Cr
Interest charged Interest we pay on a loan / overdraft (= "interest debited"). Cr
Dishonoured / unpaid cheque Cheque we received from a customer bounced → reverse the entry. Cr
Direct debit vs standing order: direct debit = party, amount, date can vary; standing order = everything fixed. Same nature, same side (Cr).
Why dishonoured? insufficient funds ("refer to drawer"), impossible date (31 Feb), over-writing, words ≠ figures, cheque expired (6 months).
Dishonoured cheque — the logic:
On receipt: Dr Bank, Cr Customer.
Cheque bounces: Cr Bank, Dr Customer (customer owes us again). It appears on the credit side of the cash book, and its balance carries to next period as b/d.

⑦ Step 2 — Bank Reconciliation Statement (BRS)

Updated cash book already has everything the bank did. Now deal with items already in my cash book but not yet on the bank statement — "timing" items. Two common ones:

Unpresented cheques

We issued a cheque to a supplier (Dr supplier, Cr bank) but supplier hasn't taken it to the bank yet (forgot / busy / on holiday abroad…). Cash book already ↓, bank statement not yet ↓.

→ ADD back

Uncredited lodgements

We received a customer's cheque and deposited it (Dr bank, Cr customer). Cheque from a different bank takes 2–3 working days to clear (e.g. Standard Chartered cheque into Barclays). Cash book already ↑, bank not yet.

→ LESS (deduct)

Bank Reconciliation Statement — most common format
Balance as per updated cash book XXX
Add: unpresented cheques XXX
Less: uncredited lodgements (XXX)
Balance as per bank statement XXX
  • Balance from updated cash book: Dr b/d = positive; Cr b/d (overdraft) = (negative / in brackets).
  • The "balance as per bank statement" is always given in the exam. If your answer = given figure ⇒ done correctly ⇒ full marks.
UPDATEDCASH BOOK BANKSTATEMENT + unpresented cheques − uncredited lodgements reverse: − unpresented cheques + uncredited lodgements
going → add unpresented, deduct uncredited; going ← do the opposite

⑧ Reverse format (examiner's trick)

Sometimes the printed format starts with balance as per bank statement and ends with balance as per updated cash book. Then do reverse working:

Balance as per bank statement
+ uncredited lodgements   − unpresented cheques
= Balance as per updated cash book

Check: result must equal the balance b/d of your updated cash book (positive ⇒ Dr b/d; negative ⇒ overdraft b/d).

Why reverse works: the bank statement shows today's figure; those lodgements will clear (+ later) and those unpresented cheques will be presented (− later). Once both happen, the bank's balance equals my real balance.

⑨ Which bank balance goes in the Statement of Financial Position?

Three candidates: (a) balance b/d before updating, (b) balance b/d after updating = updated cash book, (c) balance per bank statement.

Common mistake: most students pick (c) bank statement — wrong. It still contains two temporary items (unpresented cheques, uncredited lodgements) that will sort themselves out in a few days.
SOFP uses → balance as per UPDATED CASH BOOK
(positive = current asset; overdraft = current liability)

2. The Three Ledgers (Video 35)

Ledger = any book containing T-accounts. Three kinds:

LEDGERS SALES LEDGERPURCHASE LEDGERGENERAL LEDGER (= Nominal ledger) all DEBTOR a/csall CREDITOR a/csall OTHER a/cs ABC XYZ SLCAPLCA
individual customers/suppliers in their own ledgers; control accounts sit in the general ledger
Ledger Contains
Sales ledger Individual personal a/cs of credit customers (Mr A, Mr B, Mr C)
Purchase ledger Individual a/cs of credit suppliers (Mr X, Mr Y, Mr Z)
General (nominal) ledger Everything else: sales, purchases, returns, cash, bank, assets, liabilities, income, expenses … plus the control accounts SLCA & PLCA

Why make control accounts?

  • As the business grows (more customers/suppliers) we need a check & balance on the individual ledgers.
  • Without a control a/c, an error in a sales ledger balance can't be detected.
  • Error = unintentional; fraud = intentional — control a/c helps to prevent / minimise both.
  • Segregation of duties: ledgers kept by one person, control accounts by a different person ⇒ much less chance of error/fraud.
  • Gives total credit sales / credit purchases quickly & helps in making financial statements.
★ Exam Tip: "Give the purpose of control accounts" is a common theory part — use the points above (check, errors/fraud, segregation of duties, totals for financial statements).
✓ Quick Recap — Video 35 (the board's "Wrap up")
  • How and why a sales ledger control a/c (SLCA) is made
  • How and why a purchase ledger control a/c (PLCA) is made
  • What minority balances are (abnormal balances)
  • Difference: sales ledger = individual customer a/cs; SLCA = one T-account of all customers' balances
  • Difference: purchase ledger = individual supplier a/cs; PLCA = one T-account for all suppliers

3. Sales Ledger Control Account — SLCA (Videos 18 & 35)

SLCA (= Total Debtors a/c = Trade Receivables Ledger Control a/c) is a debtor-type account → an ASSET, one combined account for all customers. Kept in the general ledger. Can be made for a year, 6 months or 1 month.

① Normal vs minority (abnormal) balances

  • Normal: opening balance b/d on DEBIT → closing balance c/d on CREDIT (c/d is always on the opposite side; c/d becomes next period's b/d).
  • Minority / abnormal: balance b/d on CREDIT (liability — we owe some customers) → c/d on DEBIT.
Teacher's analogy: a country always has a majority, but a minority group may or may not be present in a given city. Same here: normal balance always there; minority balance maybe.

Why a credit balance? (board: "State why SLCA may have a credit balance") — it shows the amount the company owes to a debtor / customer:

  1. Over / duplicated payment by customer (owes 1,000, paid 1,200 ⇒ return 200; or paid 1,000 twice ⇒ return 1,000).
  2. Sales return after the settlement of an account (bought on credit, paid, then returned faulty goods ⇒ we must pay the money back).
  3. Advance payment from the customer, who then decides not to buy ⇒ refund due.

② Entries in SLCA

Transaction Side of SLCA Full double entry Why / note
Credit sales Dr — "Sales" Dr SLCA, Cr Sales debtors ↑. Only credit sales; cash sales never (they go Dr Cash, Cr Sales — no debtor born).
Bank dishonoured cheque Dr — "Bank (dishonoured cheque)" Dr SLCA, Cr Bank reverses the earlier receipt; debtor owes again.
Interest charged to debtors Dr — "Interest charged" Dr SLCA, Cr Interest income penalty for late payment, e.g. 10% of $1,000 = $100 ↑ debtors.
Bank refund to debtors Dr — "Bank (refunds)" Dr SLCA, Cr Bank repaying a minority (credit) balance = liability ↓ ⇒ debit.
Cheque / cash received Cr — "Bank" Dr Bank, Cr SLCA write the account name (Bank), not "cheque received".
Discount allowed Cr Dr Disc. allowed (expense), Cr SLCA customer paid early.
Return inwards (sales return) Cr Dr Return inwards, Cr SLCA goods returned: faulty / wrong size, colour, specification.
Bad debts (irrecoverable) Cr Dr Bad debts (expense), Cr SLCA customer cannot pay.
Contra – PLCA Cr — "Contra – PLCA" Dr PLCA, Cr SLCA see Contra, section 5.
Memory: anything that increases debtors → Debit; anything that reduces debtors → Credit. Reference (name written) = the other account of the double entry.
Rules not to forget: ① Never "cash sales" in SLCA. ② Dishonoured-cheque "Bank" (Dr side) and received-cheque "Bank" (Cr side) are different — write "(dishonoured cheque)" to tell them apart. ③ If question doesn't say cash or cheque → write Bank, never cash. ④ Provision / allowance for doubtful (irrecoverable) debts NEVER goes in SLCA — only actual bad debts.

③ The SLCA (board version, year 2020)

Sales Ledger Control Account (SLCA) — Debit $ Credit $
1 Jan 2020 Balance b/d xx 1 Jan 2020 Balance b/d (Cr) x
31 Dec 2020 Sales xx 31 Dec 2020 Bank xx
Bank (dishonoured chq) xx Discount allowed xx
Interest charged xx Return inwards xx
Bank (refund) xx Bad debt xx
Contra – PLCA xx
31 Dec 2020 Balance c/d (Cr) x 31 Dec 2020 Balance c/d xx
Totals XXX Totals XXX
1 Jan 2021 Balance b/d xx 1 Jan 2021 Balance b/d (Cr) xx

Dates: write 31 Dec once on each side (all items belong to the end of the period). The "(Cr)" b/d and c/d are the minority balances — they may or may not exist.

④ Balancing & marks

  • If every item is given, the account balances automatically.
  • Balance c/d not given? Total the bigger side (put that figure on both sides) and the missing figure is balance c/d.
  • Only ONE unknown in a T-account. If neither c/d is given calculate the normal (debit) b/d; if the normal one is given and the examiner asks for the abnormal one, calculate the minority balance.
  • A single balance with no description ⇒ assume debit (normal).
  • Examiner gives 1 mark for balance b/d — never forget to bring it down.

4. Purchase Ledger Control Account — PLCA (Videos 18 & 35)

PLCA = combined account of all suppliers (creditors) → a LIABILITY. Kept in the general ledger (nominal ledger); individual suppliers are in the purchase ledger.

  • Normal: balance b/d on CREDIT → balance c/d on DEBIT.
  • Minority: balance b/d on DEBIT (an asset — supplier owes us) → c/d on CREDIT.

Why a debit balance in PLCA?

  1. Duplicate / excess payment to supplier (owe 1,000, paid 1,500 — by mistake or deliberately, e.g. closing the relationship) → we expect a refund.
  2. Advance paid but goods not bought → expect advance back.
  3. Bought on credit, paid, then returned goods (purchase return) → supplier owes us the money.
Transaction Side of PLCA Full double entry Why / note
Credit purchases Cr — "Purchases" Dr Purchases, Cr PLCA liability ↑. Always credit purchases (cash purchases never here); write "Purchases", not "credit purchases".
Interest charged by suppliers Cr — "Interest charged" Dr Interest expense, Cr PLCA penalty for paying late ⇒ we owe more.
Bank refunds (from suppliers) Cr — "Bank (refunds)" Dr Bank, Cr PLCA refund of a minority (debit = asset) balance ⇒ asset ↓ ⇒ credit.
Payments to suppliers Dr — "Bank" Dr PLCA, Cr Bank liability ↓. If not stated cash/cheque → Bank (businesses usually pay by bank).
Discount received Dr Dr PLCA, Cr Disc. received (income) paid supplier early ⇒ liability ↓.
Return outwards (purchase return) Dr Dr PLCA, Cr Return outwards faulty / not needed / wrong size, colour, spec.
Contra – SLCA Dr — "Contra – SLCA" Dr PLCA, Cr SLCA see section 5.

The PLCA (board version)

Purchase Ledger Control Account (PLCA) — Debit $ Credit $
1 Jan 2020 Balance b/d (Dr) x 1 Jan 2020 Balance b/d xx
31 Dec 2020 Bank xx 31 Dec 2020 Purchases xx
Discount received xx Interest charged xx
Return outwards xx Bank (refunds) xx
Contra – SLCA xx
31 Dec 2020 Balance c/d xx 31 Dec 2020 Balance c/d (Dr) x
XX XX
1 Jan 2021 Balance b/d (Dr) xx 1 Jan 2021 Balance b/d xx

PLCA is the mirror image of SLCA: normal balance Cr (SLCA: Dr); minority Dr (SLCA: Cr); purchases/interest on Cr (SLCA: sales/interest on Dr). Same balancing rules: only one unknown; if no c/d given find the normal one.

5. Contra Adjustment (SLCA ⇄ PLCA)

Contra = one person is both our customer and our supplier. He owes us AND we owe him ⇒ instead of both paying, cancel the common (lower) amount.

Teacher's examples:
Mr Ali is my student (pays me 5,000/month) and also my son's teacher (I pay him 8,000/month) ⇒ contra = 5,000 (the lower one).
Mr A owes us 800; we owe Mr A 500 ⇒ contra = 500.
Dr PLCA  (reference: Contra – SLCA)
Cr SLCA  (reference: Contra – PLCA)

Debtor a/c is credited (asset ↓), creditor a/c is debited (liability ↓), both by the same amount.

Remember: Contra in SLCA is on the credit side; in PLCA on the debit side.

6. Worked Question — Trade Receivables Ledger Control Account

Teacher's worked question9 marks · year-end 30 September

Prepare a trade receivables ledger control account (= SLCA) showing trade receivables at 30 September. (Figures given in the lecture are shown; the others are just the question's data.)

  • Opening trade receivables $8,200 — no Dr/Cr stated ⇒ assume debit. Year runs 1 Oct → 30 Sep.
  • Allowance for irrecoverable debts is given → do NOT put in the control account (it is only an estimate of future bad debts; actual irrecoverable debts only).
  • Sales $40,000 × 80% credit = $32,000 → Dr "Sales" (only credit sales; cash/cheque sales go to cash/bank).
  • Sales returns: also only the 80% credit part → Cr "Return inwards". If the question doesn't say cash or credit ⇒ assume credit.
  • Cheques received from customers → Cr "Bank" (use the account name).
  • Irrecoverable debts → Cr; Discount allowed → Cr.
  • Interest charged on overdue accounts $150 → Dr "Interest charged" (also credit to interest income).
  • Cheque for $300 received earlier, later dishonoured → Dr "Bank (dishonoured)" (reverses the receipt).

Nothing is missing on the debit side ⇒ the debit side is the bigger side. Put that total on both sides; balance c/d = debit total − credits (balance c/d on credit side). Then bring it down: 1 Oct, Balance b/d.

Why only credit sales?  Trade receivables are only created by credit sales. Cash sale = Dr Cash, Cr Sales — a customer never "owes" us. When cash customers return goods we refund at once, so that also stays out.

7. Control Accounts Reconciliation (Video 19 — AS Level)

Idea: like bank reconciliation but for the control account. Reconcile = compare/match total of individual balances with control account balance. (Control accounts basics are; reconciliation is AS Level.)

SALES LEDGER GENERAL LEDGER Mr A b/d 100Mr B b/d 200Mr C b/d 300 LIST OF DEBTORS 100 + 200 + 300 = 600 SLCABalance b/d 600 are they equal? Same ✓ ☺ accounts are fine Different ✗ find the error!
individual accounts → list of debtors (600) must equal SLCA balance b/d (600)
  • Individual T-accounts are summarised in a list / schedule of debtors (schedule of trade receivables) = Mr A + Mr B + Mr C.
  • If list total = SLCA b/d ⇒ no errors/fraud likely. If not ⇒ investigate & correct errors.

① Examination format — TWO things to prepare

Just as bank rec = (1) updated cash book + (2) BRS, control account rec = (1) corrected control account + (2) reconciliation statement.

Corrected / Revised SLCA
Balance b/d (given) Dr XXX
Error(s) / adjustment Dr XX
Error(s) / adjustment Cr (XX)
Balance c/d XX
→ next year: Balance b/d XX
Control Accounts Reconciliation Statement
Balance as per list / schedule of balances XXX
Errors / adjustments ADD LESS
1) XX
2) (XX)
3) XX
Balance as per corrected control account XXX
Corrected control a/c balance (b/d) = Reconciled list-of-balances total

When both agree after corrections ⇒ reconciliation successful (Mr A + Mr B + Mr C = SLCA).

② Where does each error get corrected? (rule of thumb)

Error in a BOOK OF ORIGINAL ENTRY(sales/returns day book, journal, cash book) Error in an INDIVIDUAL a/c(Mr A's a/c — personal ledger) Error of OMISSION(entry forgotten altogether) correct in theCONTROL ACCOUNT correct in the LIST ofbalances (CARS) BOTH: control a/cAND list of balances
control a/c = total figures from the books of prime entry; list = individual balances from the personal ledger
  • Where control a/c figures come from: Sales ← sales day book; Return inwards ← returns inward journal; Bank ← cash book; Discount allowed ← discount column of cash book; Bad debts & contra ← general journal.
  • "Error was in the sales journal / purchase journal / general journal" ⇒ fix the control a/c (top section).
  • "Mr B paid us and we forgot to record it in Mr B's account" ⇒ fix the list of balances.
  • Omissions (both books forgot) ⇒ adjust both.
Latest exam style: the examiner often does not ask for a T-account. He asks for two reconciliation statements: ① starting with balance as per (uncorrected) control account, adding/subtracting the control-account errors; ② starting with balance as per list of balances, adding/subtracting the individual-account errors. Format doesn't matter — the key is that both end at the same figure (Mr A + Mr B + Mr C = SLCA).

8. Past Paper — May 2016 Paper 21 Q3 (Suria)

m16 qp21 q3Final accounts · statement of financial position

Suria is a sole trader. A trial-balance extract at 31 March 2016 is given (highlighted items = revenue, purchases, returns inwards, opening inventory, wages, computer maintenance, commission receivable, rent and rates, provision for doubtful debts, bank interest, heat & light, advertising, general expenses). Prepare the statement of financial position after the adjustments below (the full requirement line is cut off in the scan; the board's answer is the SOFP).

Trial balance extract at 31 March 2016 ($)
Revenue 287,000 Leasehold premises (25-yr lease), cost 100,000
Purchases 143,800 Computers, cost 44,000
Returns inwards 3,150 Office furniture, cost 15,500
Inventory 1 Apr 2015 15,340 Prov. depn: leasehold / computers / furniture 7,000 / 16,600 / 12,000
Capital 70,000 Wages & salaries 26,500
Drawings 28,000 Computer maintenance 12,200
Commission receivable (income) 4,900 Rent and rates 10,000
Provision for doubtful debts 910 6% bank loan (repayable 30 Jun 2016) 40,000
Bank interest paid 1,500 Heat and light 7,300
Advertising 12,600 General expenses 8,700
Cash and bank (Dr) 520 Trade payables / Trade receivables 18,600 / 27,900

Adjustments at 31 March 2016 — worked

# Information Treatment & working
1 Inventory valued at $17,990 closing inventory (current asset) → $17,990
2 Commission receivable $1,400 outstanding income accrued: 4,900 + 1,400 = 6,300; $1,400 is an other receivable
3 Advertising incl. $5,700 for 6 months ending 31 Jul 2016 4 of the 6 months fall after year-end → prepaid 5,700 × 4/6 = $3,800 (other receivable); expense 12,600 − 3,800 = 8,800
4 General expenses accrued $2,400 expense 8,700 + 2,400 = 11,100; $2,400 other payable
# Information Treatment & working
5 Computer costing $8,000 recorded in computer maintenance capital expenditure wrongly treated as revenue → computers cost 44,000 + 8,000 = 52,000; maintenance 12,200 − 8,000 = 4,200
6 Depreciation on all non-current assets owned at year-end see working below
7 Trade receivables $1,900 irrecoverable; provision to be 4% see working below
6(i) Leasehold — "appropriate" = over the lease cost ÷ life = 100,000 ÷ 25 = 4,000 per year acc dep = 7,000 + 4,000 = 11,000 NBV = 100,000 − 11,000 = 89,000
6(ii) Computers — 25% reducing balance NBV before = 52,000 − 16,600 = 35,400 charge = 25% × 35,400 = 8,850 acc dep = 16,600 + 8,850 = 25,450 NBV = 52,000 − 25,450 = 26,550
6(iii) Furniture — 10% straight line charge = 10% × 15,500 = 1,550 acc dep = 12,000 + 1,550 = 13,550 NBV = 15,500 − 13,550 = 1,950 total depreciation = 4,000 + 8,850 + 1,550 = 14,400
7 Irrecoverable debt & provision receivables = 27,900 − 1,900 = 26,000 provision = 4% × 26,000 = 1,040 increase = 1,040 − 910 = 130 P&L: bad debts 1,900 + increase 130 = 2,030
Loan interest (board shows "Other payables [2,400 + 900]"): 6% × $40,000 = 2,400 interest for the year; only 1,500 paid ⇒ $900 accrued. So other payables = 2,400 (general exp.) + 900 = 3,300; interest expense = 2,400.

Profit for the year — $62,270 (my working to check the board figure)

Revenue − returns = 287,000 − 3,150 = 283,850 COGS = 15,340 + 143,800 − 17,990 = 141,150 Gross profit = 283,850 − 141,150 = 142,700 + commission 6,300 ⇒ total income 149,000 Expenses: wages 26,500 · comp. maint. 4,200 · rent & rates 10,000 · bad debts 2,030 · loan interest 2,400 · heat & light 7,300 · advertising 8,800 · general 11,100 · depreciation 14,400 total expenses = 86,730 Profit = 149,000 − 86,730 = 62,270 ✓ (the teacher only wrote the SOFP; this is the income-statement working behind his 62,270)

Suria — Statement of Financial Position as at 31 March 2016 (board answer)

Cost $ Acc. dep $ NBV $
Non-current assets
Leasehold premises 100,000 (11,000) 89,000
Computers [44,000 + 8,000] 52,000 (25,450) 26,550
Office furniture 15,500 (13,550) 1,950
117,500
Current assets
Inventory 17,990
Trade receivables 26,000
Less: provision for doubtful debts (1,040) 24,960
Other receivables [1,400 + 3,800] 5,200
Cash & bank 520 48,670
Total assets 166,170
Capital & liabilities
Opening capital 70,000
Add: profit for the year 62,270
Less: drawings (28,000) 104,270
Current liabilities
Trade payables 18,600
6% bank loan 2016 (due 30 Jun 2016 ⇒ within 1 yr) 40,000
Other payables [2,400 + 900] 3,300 61,900
Total capital & liabilities 166,170
Check: total assets 117,500 + 48,670 = 166,170 = capital 104,270 + liabilities 61,900. ✓ Balances!

Red "1" / "1 of" beside the NBVs on the board are presumably mark-scheme ticks (mark / own-figure follow-through). Loan is a current liability because it is repayable on 30 June 2016, i.e. within 12 months.

9. Full Chapter Cheat-Sheet

✓ Bank Reconciliation
  • Cash book (my record) vs bank statement (bank's record). My Dr = bank's Cr (bank balance = my asset / its liability). Do the opposite of what the bank did.
  • Step 1 updated cash book: Dr = trader's credit/transfer, interest credited, dividend received, debtor paid directly. Cr = direct debit, standing order, bank charges, interest charged, dishonoured cheque. Overdraft = Cr b/d.
  • Step 2 BRS: updated cash book balance + unpresented cheques − uncredited lodgements = bank statement balance. Reverse format: bank stmt + uncredited − unpresented = updated cash book.
  • Overdraft in brackets. SOFP uses updated cash book balance (not bank statement).
✓ Control accounts (SLCA / PLCA)
  • 3 ledgers: sales (debtors), purchase (creditors), general/nominal (all else incl. SLCA, PLCA). Purpose: check & balance, errors/fraud, segregation of duties.
  • SLCA: Dr b/d (normal). Dr: sales, dishonoured cheque, interest charged, bank refunds. Cr: bank, discount allowed, return inwards, bad debts, contra–PLCA. Minority = Cr b/d.
  • PLCA: Cr b/d (normal). Cr: purchases, interest charged, bank refunds. Dr: bank, discount received, return outwards, contra–SLCA. Minority = Dr b/d.
  • c/d always on the opposite side; only one unknown; single unstated balance ⇒ debit (SLCA) / normal; contra = the lower amount; credit items only (no cash sales / purchases); no provision for doubtful debts in SLCA; write "Bank" unless cash is stated; 1 mark for b/d.
✓ Control account reconciliation
  • List of debtors total (Mr A + B + C) must = SLCA b/d. Else find errors.
  • Error in book of original entry (sales/returns day book, cash book, journal) → fix the control a/c. Error in an individual a/c → fix the list. Omission → both.
  • Prepare: ① corrected control a/c (or reconciliation from control a/c balance) ② reconciliation statement from list of balances. Both end at the same figure.